[ASTINO] YoY Quarter Result on 31-Jul-2013 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- -35.01%
YoY- -27.91%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 111,881 98,606 126,187 123,071 129,355 115,604 89,906 3.70%
PBT 10,181 1,612 11,127 6,497 9,732 15,211 3,152 21.55%
Tax -1,744 -1,133 -3,186 -597 -1,548 -127 -1,778 -0.32%
NP 8,437 479 7,941 5,900 8,184 15,084 1,374 35.28%
-
NP to SH 8,437 479 7,941 5,900 8,184 15,084 1,374 35.28%
-
Tax Rate 17.13% 70.29% 28.63% 9.19% 15.91% 0.83% 56.41% -
Total Cost 103,444 98,127 118,246 117,171 121,171 100,520 88,532 2.62%
-
Net Worth 304,060 271,433 266,513 245,265 134,827 191,857 160,738 11.19%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - 5,189 - - - - - -
Div Payout % - 1,083.33% - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 304,060 271,433 266,513 245,265 134,827 191,857 160,738 11.19%
NOSH 273,928 266,111 271,952 136,258 134,827 132,315 127,570 13.57%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 7.54% 0.49% 6.29% 4.79% 6.33% 13.05% 1.53% -
ROE 2.77% 0.18% 2.98% 2.41% 6.07% 7.86% 0.85% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 40.84 37.05 46.40 90.32 95.94 87.37 70.48 -8.68%
EPS 3.08 0.18 2.92 4.33 5.88 11.40 1.08 19.06%
DPS 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.02 0.98 1.80 1.00 1.45 1.26 -2.08%
Adjusted Per Share Value based on latest NOSH - 136,258
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 22.67 19.98 25.57 24.94 26.22 23.43 18.22 3.70%
EPS 1.71 0.10 1.61 1.20 1.66 3.06 0.28 35.16%
DPS 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6162 0.5501 0.5401 0.4971 0.2733 0.3888 0.3258 11.19%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.77 0.72 1.73 1.14 0.78 0.76 0.65 -
P/RPS 1.89 1.94 3.73 1.26 0.81 0.87 0.92 12.73%
P/EPS 25.00 400.00 59.25 26.33 12.85 6.67 60.35 -13.64%
EY 4.00 0.25 1.69 3.80 7.78 15.00 1.66 15.77%
DY 0.00 2.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 1.77 0.63 0.78 0.52 0.52 4.82%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 27/09/12 29/09/11 29/09/10 -
Price 0.805 0.64 0.79 1.23 0.83 0.64 0.66 -
P/RPS 1.97 1.73 1.70 1.36 0.87 0.73 0.94 13.11%
P/EPS 26.14 355.56 27.05 28.41 13.67 5.61 61.28 -13.22%
EY 3.83 0.28 3.70 3.52 7.31 17.81 1.63 15.28%
DY 0.00 3.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.63 0.81 0.68 0.83 0.44 0.52 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment