[PRG] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 358.53%
YoY- 170.41%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,564 19,120 19,711 22,241 20,908 21,791 20,512 0.16%
PBT 990 409 353 1,652 535 2,052 1,418 -21.31%
Tax -292 649 -174 -321 -209 -84 -242 13.35%
NP 698 1,058 179 1,331 326 1,968 1,176 -29.39%
-
NP to SH 701 1,019 132 1,371 299 1,944 1,172 -29.03%
-
Tax Rate 29.49% -158.68% 49.29% 19.43% 39.07% 4.09% 17.07% -
Total Cost 19,866 18,062 19,532 20,910 20,582 19,823 19,336 1.82%
-
Net Worth 70,500 71,257 69,317 74,224 73,227 73,969 72,818 -2.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 70,500 71,257 69,317 74,224 73,227 73,969 72,818 -2.13%
NOSH 91,038 90,176 87,999 90,794 90,606 90,382 90,852 0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.39% 5.53% 0.91% 5.98% 1.56% 9.03% 5.73% -
ROE 0.99% 1.43% 0.19% 1.85% 0.41% 2.63% 1.61% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 22.59 21.20 22.40 24.50 23.08 24.11 22.58 0.02%
EPS 0.77 1.13 0.15 1.51 0.33 2.15 1.29 -29.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7744 0.7902 0.7877 0.8175 0.8082 0.8184 0.8015 -2.26%
Adjusted Per Share Value based on latest NOSH - 90,794
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.44 4.13 4.26 4.80 4.52 4.71 4.43 0.15%
EPS 0.15 0.22 0.03 0.30 0.06 0.42 0.25 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1523 0.1539 0.1497 0.1603 0.1582 0.1598 0.1573 -2.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.40 0.43 0.46 0.49 0.48 0.44 -
P/RPS 1.68 1.89 1.92 1.88 2.12 1.99 1.95 -9.46%
P/EPS 49.35 35.40 286.67 30.46 148.48 22.32 34.11 27.94%
EY 2.03 2.83 0.35 3.28 0.67 4.48 2.93 -21.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.55 0.56 0.61 0.59 0.55 -7.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 25/11/10 20/08/10 21/05/10 22/02/10 24/11/09 -
Price 0.40 0.45 0.45 0.41 0.45 0.58 0.56 -
P/RPS 1.77 2.12 2.01 1.67 1.95 2.41 2.48 -20.15%
P/EPS 51.95 39.82 300.00 27.15 136.36 26.97 43.41 12.73%
EY 1.93 2.51 0.33 3.68 0.73 3.71 2.30 -11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.57 0.50 0.56 0.71 0.70 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment