[PRG] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 458.53%
YoY- 152.65%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 38,327 43,693 38,765 43,149 38,537 46,412 49,295 -4.10%
PBT 2,819 2,316 2,397 2,187 986 4,060 5,187 -9.65%
Tax -874 -448 -460 -530 -444 -652 -766 2.22%
NP 1,945 1,868 1,937 1,657 542 3,408 4,421 -12.77%
-
NP to SH 2,007 1,866 1,907 1,670 661 3,813 4,919 -13.86%
-
Tax Rate 31.00% 19.34% 19.19% 24.23% 45.03% 16.06% 14.77% -
Total Cost 36,382 41,825 36,828 41,492 37,995 43,004 44,874 -3.43%
-
Net Worth 76,256 74,839 71,254 74,197 73,769 72,202 69,064 1.66%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 76,256 74,839 71,254 74,197 73,769 72,202 69,064 1.66%
NOSH 90,405 90,582 90,379 90,760 90,547 90,570 90,256 0.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.07% 4.28% 5.00% 3.84% 1.41% 7.34% 8.97% -
ROE 2.63% 2.49% 2.68% 2.25% 0.90% 5.28% 7.12% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 42.39 48.24 42.89 47.54 42.56 51.24 54.62 -4.13%
EPS 2.22 2.06 2.11 1.84 0.73 4.21 5.45 -13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8435 0.8262 0.7884 0.8175 0.8147 0.7972 0.7652 1.63%
Adjusted Per Share Value based on latest NOSH - 90,794
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.87 8.98 7.96 8.86 7.92 9.54 10.13 -4.11%
EPS 0.41 0.38 0.39 0.34 0.14 0.78 1.01 -13.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1538 0.1464 0.1524 0.1516 0.1483 0.1419 1.66%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.705 0.39 0.38 0.46 0.40 0.50 0.84 -
P/RPS 1.66 0.81 0.89 0.97 0.94 0.98 1.54 1.25%
P/EPS 31.76 18.93 18.01 25.00 54.79 11.88 15.41 12.79%
EY 3.15 5.28 5.55 4.00 1.82 8.42 6.49 -11.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.47 0.48 0.56 0.49 0.63 1.10 -4.39%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 27/08/12 01/08/11 20/08/10 14/08/09 21/08/08 10/08/07 -
Price 0.64 0.38 0.36 0.41 0.40 0.43 0.76 -
P/RPS 1.51 0.79 0.84 0.86 0.94 0.84 1.39 1.38%
P/EPS 28.83 18.45 17.06 22.28 54.79 10.21 13.94 12.86%
EY 3.47 5.42 5.86 4.49 1.82 9.79 7.17 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.46 0.46 0.50 0.49 0.54 0.99 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment