[LFECORP] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -38.79%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,953 36,462 50,963 48,567 30,976 18,720 16,092 73.79%
PBT 3,336 6,217 7,734 9,325 5,636 1,020 2,298 28.12%
Tax -211 -1,112 -853 -586 -1,905 -87 -555 -47.42%
NP 3,125 5,105 6,881 8,739 3,731 933 1,743 47.42%
-
NP to SH 3,125 5,105 6,881 8,225 2,747 463 427 275.58%
-
Tax Rate 6.32% 17.89% 11.03% 6.28% 33.80% 8.53% 24.15% -
Total Cost 33,828 31,357 44,082 39,828 27,245 17,787 14,349 76.85%
-
Net Worth 100,446 99,776 88,690 107,865 78,447 78,447 80,135 16.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,446 99,776 88,690 107,865 78,447 78,447 80,135 16.20%
NOSH 1,116,071 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 24.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.46% 14.00% 13.50% 17.99% 12.04% 4.98% 10.83% -
ROE 3.11% 5.12% 7.76% 7.63% 3.50% 0.59% 0.53% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.31 3.29 4.60 4.95 3.16 1.91 2.01 39.32%
EPS 0.28 0.46 0.62 0.84 0.28 0.05 0.05 214.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.11 0.08 0.08 0.10 -6.76%
Adjusted Per Share Value based on latest NOSH - 1,116,071
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.31 3.27 4.57 4.35 2.78 1.68 1.44 73.90%
EPS 0.28 0.46 0.62 0.74 0.25 0.04 0.04 264.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0894 0.0795 0.0966 0.0703 0.0703 0.0718 16.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.24 0.31 0.17 0.175 0.175 0.14 0.125 -
P/RPS 7.25 9.43 3.70 3.53 5.54 7.33 6.22 10.72%
P/EPS 85.71 67.32 27.39 20.86 62.47 296.51 234.59 -48.79%
EY 1.17 1.49 3.65 4.79 1.60 0.34 0.43 94.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.44 2.13 1.59 2.19 1.75 1.25 65.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.32 0.25 0.24 0.195 0.19 0.175 0.145 -
P/RPS 9.66 7.60 5.22 3.94 6.01 9.17 7.22 21.35%
P/EPS 114.29 54.29 38.67 23.25 67.82 370.64 272.12 -43.82%
EY 0.88 1.84 2.59 4.30 1.47 0.27 0.37 77.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.78 3.00 1.77 2.38 2.19 1.45 81.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment