[TOYOVEN] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 413.67%
YoY- 7315.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,499 21,231 23,335 24,057 22,464 22,999 20,501 6.40%
PBT 1,490 1,224 204 3,222 -599 1,376 492 109.46%
Tax -606 -259 -143 -330 -323 12 -107 218.06%
NP 884 965 61 2,892 -922 1,388 385 74.13%
-
NP to SH 884 965 61 2,892 -922 1,357 415 65.62%
-
Tax Rate 40.67% 21.16% 70.10% 10.24% - -0.87% 21.75% -
Total Cost 21,615 20,266 23,274 21,165 23,386 21,611 20,116 4.91%
-
Net Worth 120,909 120,909 120,909 120,909 117,700 117,700 116,630 2.43%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 21 - - 1,070 - - - -
Div Payout % 2.42% - - 37.00% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 120,909 120,909 120,909 120,909 117,700 117,700 116,630 2.43%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.93% 4.55% 0.26% 12.02% -4.10% 6.04% 1.88% -
ROE 0.73% 0.80% 0.05% 2.39% -0.78% 1.15% 0.36% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.03 19.84 21.81 22.48 20.99 21.49 19.16 6.41%
EPS 0.83 0.90 0.06 2.70 -0.86 1.27 0.39 65.52%
DPS 0.02 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.13 1.13 1.10 1.10 1.09 2.43%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.93 15.98 17.56 18.10 16.90 17.31 15.43 6.38%
EPS 0.67 0.73 0.05 2.18 -0.69 1.02 0.31 67.24%
DPS 0.02 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.9098 0.9098 0.9098 0.9098 0.8856 0.8856 0.8776 2.43%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.62 0.62 0.78 0.58 0.72 0.58 0.70 -
P/RPS 2.95 3.12 3.58 2.58 3.43 2.70 3.65 -13.24%
P/EPS 75.05 68.75 1,368.20 21.46 -83.56 45.73 180.48 -44.31%
EY 1.33 1.45 0.07 4.66 -1.20 2.19 0.55 80.25%
DY 0.03 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.69 0.51 0.65 0.53 0.64 -9.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.655 0.66 0.855 0.605 0.69 0.96 0.68 -
P/RPS 3.12 3.33 3.92 2.69 3.29 4.47 3.55 -8.25%
P/EPS 79.28 73.18 1,499.75 22.38 -80.08 75.70 175.33 -41.11%
EY 1.26 1.37 0.07 4.47 -1.25 1.32 0.57 69.77%
DY 0.03 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.76 0.54 0.63 0.87 0.62 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment