[TOYOVEN] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 224.94%
YoY- 7315.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 39,972 41,565 20,776 24,057 20,409 19,929 18,108 15.45%
PBT 2,908 2,764 2,403 3,222 71 840 319 49.35%
Tax -764 -399 -313 -330 -33 -14 -391 12.92%
NP 2,144 2,365 2,090 2,892 38 826 -72 -
-
NP to SH 2,144 2,365 2,090 2,892 39 768 66 88.09%
-
Tax Rate 26.27% 14.44% 13.03% 10.24% 46.48% 1.67% 122.57% -
Total Cost 37,828 39,200 18,686 21,165 20,371 19,103 18,180 14.22%
-
Net Worth 123,049 121,979 123,049 120,909 116,630 125,189 121,979 0.15%
Dividend
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 4,280 - 1,070 - - - -
Div Payout % - 180.97% - 37.00% - - - -
Equity
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 123,049 121,979 123,049 120,909 116,630 125,189 121,979 0.15%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.36% 5.69% 10.06% 12.02% 0.19% 4.14% -0.40% -
ROE 1.74% 1.94% 1.70% 2.39% 0.03% 0.61% 0.05% -
Per Share
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.36 38.85 19.42 22.48 19.07 18.63 16.92 15.46%
EPS 2.00 2.21 1.95 2.70 0.04 0.72 0.06 88.97%
DPS 0.00 4.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.15 1.13 1.09 1.17 1.14 0.15%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.10 31.30 15.64 18.12 15.37 15.01 13.64 15.44%
EPS 1.61 1.78 1.57 2.18 0.03 0.58 0.05 87.79%
DPS 0.00 3.22 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.9266 0.9185 0.9266 0.9105 0.8782 0.9427 0.9185 0.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/20 30/09/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.69 0.64 0.715 0.58 0.75 0.66 0.69 -
P/RPS 4.52 1.65 3.68 2.58 3.93 3.54 4.08 1.87%
P/EPS 84.34 28.96 36.61 21.46 2,057.69 91.95 1,118.64 -37.44%
EY 1.19 3.45 2.73 4.66 0.05 1.09 0.09 59.77%
DY 0.00 6.25 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 1.47 0.56 0.62 0.51 0.69 0.56 0.61 17.30%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/02/21 29/11/19 30/08/19 30/08/18 30/08/17 26/08/16 28/08/15 -
Price 2.60 0.715 0.775 0.605 0.74 0.57 0.62 -
P/RPS 6.96 1.84 3.99 2.69 3.88 3.06 3.66 12.37%
P/EPS 129.76 32.35 39.68 22.38 2,030.26 79.41 1,005.15 -31.03%
EY 0.77 3.09 2.52 4.47 0.05 1.26 0.10 44.84%
DY 0.00 5.59 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 2.26 0.63 0.67 0.54 0.68 0.49 0.54 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment