[IQZAN] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 236.17%
YoY- 12.7%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 22,048 23,512 20,524 19,137 16,287 16,939 19,386 8.96%
PBT 815 1,244 1,168 728 305 349 -417 -
Tax -88 -318 31 -15 -13 -46 307 -
NP 727 926 1,199 713 292 303 -110 -
-
NP to SH 653 809 1,224 790 235 572 132 190.61%
-
Tax Rate 10.80% 25.56% -2.65% 2.06% 4.26% 13.18% - -
Total Cost 21,321 22,586 19,325 18,424 15,995 16,636 19,496 6.15%
-
Net Worth 43,746 43,216 42,136 40,958 40,447 39,828 40,018 6.12%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 43,746 43,216 42,136 40,958 40,447 39,828 40,018 6.12%
NOSH 44,726 44,821 44,835 44,886 45,192 44,776 45,517 -1.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.30% 3.94% 5.84% 3.73% 1.79% 1.79% -0.57% -
ROE 1.49% 1.87% 2.90% 1.93% 0.58% 1.44% 0.33% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 49.30 52.46 45.78 42.63 36.04 37.83 42.59 10.25%
EPS 1.46 2.73 2.73 1.76 0.52 1.28 0.29 194.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9781 0.9642 0.9398 0.9125 0.895 0.8895 0.8792 7.37%
Adjusted Per Share Value based on latest NOSH - 44,886
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.94 10.60 9.25 8.63 7.34 7.64 8.74 8.96%
EPS 0.29 0.36 0.55 0.36 0.11 0.26 0.06 186.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1948 0.1899 0.1846 0.1823 0.1795 0.1804 6.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.03 0.90 0.84 0.98 0.78 0.71 0.90 -
P/RPS 2.09 1.72 1.83 2.30 2.16 1.88 2.11 -0.63%
P/EPS 70.55 49.86 30.77 55.68 150.00 55.58 310.34 -62.78%
EY 1.42 2.01 3.25 1.80 0.67 1.80 0.32 170.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 0.89 1.07 0.87 0.80 1.02 1.95%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 24/02/10 25/11/09 20/08/09 27/05/09 27/02/09 26/11/08 -
Price 1.00 1.02 0.91 0.84 1.01 0.70 0.90 -
P/RPS 2.03 1.94 1.99 1.97 2.80 1.85 2.11 -2.54%
P/EPS 68.49 56.51 33.33 47.73 194.23 54.80 310.34 -63.51%
EY 1.46 1.77 3.00 2.10 0.51 1.82 0.32 175.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.06 0.97 0.92 1.13 0.79 1.02 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment