[TEKSENG] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -21.11%
YoY- -43.58%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 45,647 34,540 30,917 25,870 51,086 43,110 38,375 12.25%
PBT 4,899 3,978 31 -1,169 4,472 2,932 3,145 34.34%
Tax -763 -459 56 3,975 -915 -975 -789 -2.20%
NP 4,136 3,519 87 2,806 3,557 1,957 2,356 45.47%
-
NP to SH 4,136 3,519 87 2,806 3,557 1,957 2,356 45.47%
-
Tax Rate 15.57% 11.54% -180.65% - 20.46% 33.25% 25.09% -
Total Cost 41,511 31,021 30,830 23,064 47,529 41,153 36,019 9.91%
-
Net Worth 113,018 112,512 97,874 107,923 105,748 100,236 105,779 4.50%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 4,787 - - - - 10,818 -
Div Payout % - 136.05% - - - - 459.18% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 113,018 112,512 97,874 107,923 105,748 100,236 105,779 4.50%
NOSH 240,465 239,387 217,500 239,829 240,337 238,658 240,408 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.06% 10.19% 0.28% 10.85% 6.96% 4.54% 6.14% -
ROE 3.66% 3.13% 0.09% 2.60% 3.36% 1.95% 2.23% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.98 14.43 14.21 10.79 21.26 18.06 15.96 12.23%
EPS 1.72 1.47 0.04 1.17 1.48 0.82 0.98 45.45%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.47 0.47 0.45 0.45 0.44 0.42 0.44 4.49%
Adjusted Per Share Value based on latest NOSH - 239,829
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.66 9.58 8.57 7.17 14.16 11.95 10.64 12.27%
EPS 1.15 0.98 0.02 0.78 0.99 0.54 0.65 46.23%
DPS 0.00 1.33 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.3134 0.312 0.2714 0.2992 0.2932 0.2779 0.2933 4.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.34 0.33 0.34 0.39 0.40 0.38 -
P/RPS 1.79 2.36 2.32 3.15 1.83 2.21 2.38 -17.28%
P/EPS 19.77 23.13 825.00 29.06 26.35 48.78 38.78 -36.15%
EY 5.06 4.32 0.12 3.44 3.79 2.05 2.58 56.61%
DY 0.00 5.88 0.00 0.00 0.00 0.00 11.84 -
P/NAPS 0.72 0.72 0.73 0.76 0.89 0.95 0.86 -11.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 18/08/09 24/04/09 20/02/09 20/11/08 21/08/08 24/04/08 -
Price 0.36 0.31 0.32 0.34 0.31 0.38 0.36 -
P/RPS 1.90 2.15 2.25 3.15 1.46 2.10 2.26 -10.91%
P/EPS 20.93 21.09 800.00 29.06 20.95 46.34 36.73 -31.24%
EY 4.78 4.74 0.13 3.44 4.77 2.16 2.72 45.57%
DY 0.00 6.45 0.00 0.00 0.00 0.00 12.50 -
P/NAPS 0.77 0.66 0.71 0.76 0.70 0.90 0.82 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment