[TEKSENG] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -96.9%
YoY- -96.31%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 38,324 45,647 34,540 30,917 25,870 51,086 43,110 -7.52%
PBT 2,297 4,899 3,978 31 -1,169 4,472 2,932 -14.97%
Tax 466 -763 -459 56 3,975 -915 -975 -
NP 2,763 4,136 3,519 87 2,806 3,557 1,957 25.77%
-
NP to SH 2,763 4,136 3,519 87 2,806 3,557 1,957 25.77%
-
Tax Rate -20.29% 15.57% 11.54% -180.65% - 20.46% 33.25% -
Total Cost 35,561 41,511 31,021 30,830 23,064 47,529 41,153 -9.25%
-
Net Worth 115,325 113,018 112,512 97,874 107,923 105,748 100,236 9.77%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,805 - 4,787 - - - - -
Div Payout % 173.91% - 136.05% - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 115,325 113,018 112,512 97,874 107,923 105,748 100,236 9.77%
NOSH 240,260 240,465 239,387 217,500 239,829 240,337 238,658 0.44%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.21% 9.06% 10.19% 0.28% 10.85% 6.96% 4.54% -
ROE 2.40% 3.66% 3.13% 0.09% 2.60% 3.36% 1.95% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.95 18.98 14.43 14.21 10.79 21.26 18.06 -7.92%
EPS 1.15 1.72 1.47 0.04 1.17 1.48 0.82 25.21%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.47 0.45 0.45 0.44 0.42 9.28%
Adjusted Per Share Value based on latest NOSH - 217,500
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.52 12.53 9.48 8.49 7.10 14.03 11.84 -7.55%
EPS 0.76 1.14 0.97 0.02 0.77 0.98 0.54 25.50%
DPS 1.32 0.00 1.31 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.3103 0.3089 0.2688 0.2963 0.2904 0.2752 9.78%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.40 0.34 0.34 0.33 0.34 0.39 0.40 -
P/RPS 2.51 1.79 2.36 2.32 3.15 1.83 2.21 8.83%
P/EPS 34.78 19.77 23.13 825.00 29.06 26.35 48.78 -20.14%
EY 2.87 5.06 4.32 0.12 3.44 3.79 2.05 25.06%
DY 5.00 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.72 0.73 0.76 0.89 0.95 -8.58%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 18/08/09 24/04/09 20/02/09 20/11/08 21/08/08 -
Price 0.33 0.36 0.31 0.32 0.34 0.31 0.38 -
P/RPS 2.07 1.90 2.15 2.25 3.15 1.46 2.10 -0.95%
P/EPS 28.70 20.93 21.09 800.00 29.06 20.95 46.34 -27.27%
EY 3.48 4.78 4.74 0.13 3.44 4.77 2.16 37.31%
DY 6.06 0.00 6.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.66 0.71 0.76 0.70 0.90 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment