[SUCCESS] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 55.7%
YoY- 45.38%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 25,764 21,451 20,100 22,488 16,959 17,561 18,276 25.75%
PBT 4,244 3,883 3,503 4,983 3,177 3,658 3,350 17.09%
Tax -866 -221 -1,001 -1,335 -841 -357 -900 -2.53%
NP 3,378 3,662 2,502 3,648 2,336 3,301 2,450 23.90%
-
NP to SH 3,121 3,666 2,459 3,620 2,325 3,259 2,450 17.53%
-
Tax Rate 20.41% 5.69% 28.58% 26.79% 26.47% 9.76% 26.87% -
Total Cost 22,386 17,789 17,598 18,840 14,623 14,260 15,826 26.03%
-
Net Worth 78,895 70,629 67,282 65,527 0 42,348 56,846 24.44%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 78,895 70,629 67,282 65,527 0 42,348 56,846 24.44%
NOSH 116,022 112,110 80,097 79,911 79,896 79,901 80,065 28.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.11% 17.07% 12.45% 16.22% 13.77% 18.80% 13.41% -
ROE 3.96% 5.19% 3.65% 5.52% 0.00% 7.70% 4.31% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 22.21 19.13 25.09 28.14 21.23 21.98 22.83 -1.82%
EPS 2.69 3.27 3.07 4.53 2.08 2.91 3.06 -8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.63 0.84 0.82 0.00 0.53 0.71 -2.83%
Adjusted Per Share Value based on latest NOSH - 79,911
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.18 8.47 7.94 8.88 6.70 6.94 7.22 25.76%
EPS 1.23 1.45 0.97 1.43 0.92 1.29 0.97 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3116 0.279 0.2658 0.2588 0.00 0.1673 0.2245 24.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.60 0.66 0.83 0.85 0.94 0.64 0.71 -
P/RPS 2.70 3.45 3.31 3.02 4.43 2.91 3.11 -9.00%
P/EPS 22.30 20.18 27.04 18.76 32.30 15.69 23.20 -2.60%
EY 4.48 4.95 3.70 5.33 3.10 6.37 4.31 2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.05 0.99 1.04 0.00 1.21 1.00 -8.17%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 20/11/06 11/08/06 19/05/06 20/02/06 22/11/05 -
Price 0.57 0.66 0.93 0.88 0.86 0.79 0.63 -
P/RPS 2.57 3.45 3.71 3.13 4.05 3.59 2.76 -4.64%
P/EPS 21.19 20.18 30.29 19.43 29.55 19.37 20.59 1.93%
EY 4.72 4.95 3.30 5.15 3.38 5.16 4.86 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 1.11 1.07 0.00 1.49 0.89 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment