[SUCCESS] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 27.85%
YoY- 30.34%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 194,788 182,594 130,804 78,894 76,862 0 -
PBT 35,060 33,892 25,932 16,320 12,404 0 -
Tax -8,662 -8,490 -7,510 -4,352 -3,282 0 -
NP 26,398 25,402 18,422 11,968 9,122 0 -
-
NP to SH 25,804 23,368 16,244 11,890 9,122 0 -
-
Tax Rate 24.71% 25.05% 28.96% 26.67% 26.46% - -
Total Cost 168,390 157,192 112,382 66,926 67,740 0 -
-
Net Worth 120,545 98,366 81,337 65,611 54,411 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 7,161 7,197 5,894 - - - -
Div Payout % 27.75% 30.80% 36.28% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 120,545 98,366 81,337 65,611 54,411 0 -
NOSH 119,352 119,958 117,880 80,013 80,017 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.55% 13.91% 14.08% 15.17% 11.87% 0.00% -
ROE 21.41% 23.76% 19.97% 18.12% 16.76% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 163.20 152.21 110.96 98.60 96.06 0.00 -
EPS 21.62 19.48 13.78 14.86 11.40 0.00 -
DPS 6.00 6.00 5.00 0.00 0.00 0.00 -
NAPS 1.01 0.82 0.69 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,911
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 76.94 72.13 51.67 31.16 30.36 0.00 -
EPS 10.19 9.23 6.42 4.70 3.60 0.00 -
DPS 2.83 2.84 2.33 0.00 0.00 0.00 -
NAPS 0.4762 0.3886 0.3213 0.2592 0.2149 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.86 0.85 0.93 0.85 0.77 0.00 -
P/RPS 0.53 0.56 0.84 0.86 0.80 0.00 -
P/EPS 3.98 4.36 6.75 5.72 6.75 0.00 -
EY 25.14 22.92 14.82 17.48 14.81 0.00 -
DY 6.98 7.06 5.38 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.35 1.04 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/09 18/08/08 20/08/07 11/08/06 24/08/05 - -
Price 1.05 0.88 0.84 0.88 0.78 0.00 -
P/RPS 0.64 0.58 0.76 0.89 0.81 0.00 -
P/EPS 4.86 4.52 6.10 5.92 6.84 0.00 -
EY 20.59 22.14 16.40 16.89 14.62 0.00 -
DY 5.71 6.82 5.95 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.22 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment