[SUCCESS] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1.61%
YoY- 4.79%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 22,488 16,959 17,561 18,276 22,351 16,080 10,159 70.09%
PBT 4,983 3,177 3,658 3,350 3,455 2,747 1,637 110.46%
Tax -1,335 -841 -357 -900 -965 -676 -298 172.50%
NP 3,648 2,336 3,301 2,450 2,490 2,071 1,339 95.42%
-
NP to SH 3,620 2,325 3,259 2,450 2,490 2,071 1,339 94.42%
-
Tax Rate 26.79% 26.47% 9.76% 26.87% 27.93% 24.61% 18.20% -
Total Cost 18,840 14,623 14,260 15,826 19,861 14,009 8,820 66.09%
-
Net Worth 65,527 0 42,348 56,846 54,443 51,974 8,057 305.97%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 65,527 0 42,348 56,846 54,443 51,974 8,057 305.97%
NOSH 79,911 79,896 79,901 80,065 80,064 79,961 12,788 240.40%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 16.22% 13.77% 18.80% 13.41% 11.14% 12.88% 13.18% -
ROE 5.52% 0.00% 7.70% 4.31% 4.57% 3.98% 16.62% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 28.14 21.23 21.98 22.83 27.92 20.11 79.44 -50.03%
EPS 4.53 2.08 2.91 3.06 3.11 2.59 10.47 -42.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.00 0.53 0.71 0.68 0.65 0.63 19.26%
Adjusted Per Share Value based on latest NOSH - 80,065
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.88 6.70 6.94 7.22 8.83 6.35 4.01 70.14%
EPS 1.43 0.92 1.29 0.97 0.98 0.82 0.53 94.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2588 0.00 0.1673 0.2246 0.2151 0.2053 0.0318 306.15%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - -
Price 0.85 0.94 0.64 0.71 0.77 0.85 0.00 -
P/RPS 3.02 4.43 2.91 3.11 2.76 4.23 0.00 -
P/EPS 18.76 32.30 15.69 23.20 24.76 32.82 0.00 -
EY 5.33 3.10 6.37 4.31 4.04 3.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 1.21 1.00 1.13 1.31 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 11/08/06 19/05/06 20/02/06 22/11/05 24/08/05 24/05/05 28/02/05 -
Price 0.88 0.86 0.79 0.63 0.78 0.72 0.88 -
P/RPS 3.13 4.05 3.59 2.76 2.79 3.58 1.11 99.97%
P/EPS 19.43 29.55 19.37 20.59 25.08 27.80 8.40 75.17%
EY 5.15 3.38 5.16 4.86 3.99 3.60 11.90 -42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 1.49 0.89 1.15 1.11 1.40 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment