[EMETALL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -8468.06%
YoY- 1.29%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,634 35,685 40,650 42,271 47,581 41,559 44,389 -5.70%
PBT -5,648 1,115 21,195 -14,215 1,721 -542 7,665 -
Tax -754 -413 -370 2,074 -1,556 -490 -693 5.76%
NP -6,402 702 20,825 -12,141 165 -1,032 6,972 -
-
NP to SH -6,402 702 20,825 -12,050 144 -1,546 6,395 -
-
Tax Rate - 37.04% 1.75% - 90.41% - 9.04% -
Total Cost 47,036 34,983 19,825 54,412 47,416 42,591 37,417 16.42%
-
Net Worth 534,885 542,896 337,925 322,036 323,912 327,177 326,350 38.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 534,885 542,896 337,925 322,036 323,912 327,177 326,350 38.88%
NOSH 277,142 280,084 280,084 280,084 280,084 279,804 279,664 -0.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -15.76% 1.97% 51.23% -28.72% 0.35% -2.48% 15.71% -
ROE -1.20% 0.13% 6.16% -3.74% 0.04% -0.47% 1.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.66 12.88 14.68 15.10 17.19 14.86 16.05 -5.84%
EPS -2.31 0.25 7.52 -4.30 0.05 -0.55 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.96 1.22 1.15 1.17 1.17 1.18 38.69%
Adjusted Per Share Value based on latest NOSH - 280,084
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.20 11.59 13.21 13.73 15.46 13.50 14.42 -5.70%
EPS -2.08 0.23 6.77 -3.92 0.05 -0.50 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7379 1.7639 1.0979 1.0463 1.0524 1.063 1.0603 38.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.405 0.40 0.485 0.50 0.495 0.535 -
P/RPS 2.25 3.14 2.73 3.21 2.91 3.33 3.33 -22.94%
P/EPS -14.29 159.80 5.32 -11.27 961.28 -89.54 23.14 -
EY -7.00 0.63 18.80 -8.87 0.10 -1.12 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.33 0.42 0.43 0.42 0.45 -47.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 31/05/24 29/02/24 17/11/23 25/08/23 31/05/23 -
Price 0.315 0.37 0.385 0.405 0.50 0.52 0.54 -
P/RPS 2.15 2.87 2.62 2.68 2.91 3.50 3.36 -25.68%
P/EPS -13.64 145.99 5.12 -9.41 961.28 -94.06 23.35 -
EY -7.33 0.68 19.53 -10.62 0.10 -1.06 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.32 0.35 0.43 0.44 0.46 -50.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment