[BSLCORP] QoQ Quarter Result on 30-Nov-2014 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 58.34%
YoY- -13.53%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 24,882 25,772 23,479 23,943 25,033 24,424 22,079 8.27%
PBT 823 75 -1,376 -2,229 -6,324 -1,127 -2,628 -
Tax -735 -73 -29 -14 926 -219 -23 900.68%
NP 88 2 -1,405 -2,243 -5,398 -1,346 -2,651 -
-
NP to SH 77 2 -1,421 -2,257 -5,418 -1,359 -2,653 -
-
Tax Rate 89.31% 97.33% - - - - - -
Total Cost 24,794 25,770 24,884 26,186 30,431 25,770 24,730 0.17%
-
Net Worth 66,412 67,666 67,666 68,775 71,595 75,715 76,491 -8.96%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 66,412 67,666 67,666 68,775 71,595 75,715 76,491 -8.96%
NOSH 96,250 96,666 96,666 96,866 96,750 97,071 96,824 -0.39%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 0.35% 0.01% -5.98% -9.37% -21.56% -5.51% -12.01% -
ROE 0.12% 0.00% -2.10% -3.28% -7.57% -1.79% -3.47% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 25.85 26.66 24.29 24.72 25.87 25.16 22.80 8.70%
EPS 0.08 0.00 -1.47 -2.33 -5.60 -1.40 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.70 0.71 0.74 0.78 0.79 -8.60%
Adjusted Per Share Value based on latest NOSH - 96,866
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 1.28 1.32 1.20 1.23 1.28 1.25 1.13 8.63%
EPS 0.00 0.00 -0.07 -0.12 -0.28 -0.07 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0347 0.0347 0.0353 0.0367 0.0388 0.0392 -9.02%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.175 0.21 0.22 0.275 0.30 0.28 0.275 -
P/RPS 0.68 0.79 0.91 1.11 1.16 1.11 1.21 -31.82%
P/EPS 218.75 10,150.00 -14.97 -11.80 -5.36 -20.00 -10.04 -
EY 0.46 0.01 -6.68 -8.47 -18.67 -5.00 -9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.31 0.39 0.41 0.36 0.35 -20.04%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 27/10/15 28/07/15 29/04/15 27/01/15 28/10/14 25/07/14 28/04/14 -
Price 0.25 0.205 0.23 0.225 0.28 0.295 0.29 -
P/RPS 0.97 0.77 0.95 0.91 1.08 1.17 1.27 -16.40%
P/EPS 312.50 9,908.33 -15.65 -9.66 -5.00 -21.07 -10.58 -
EY 0.32 0.01 -6.39 -10.36 -20.00 -4.75 -9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.33 0.32 0.38 0.38 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment