[BSLCORP] YoY Quarter Result on 31-May-2014 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 48.77%
YoY- -22.76%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 38,956 31,037 25,772 24,424 27,980 33,232 48,459 -3.56%
PBT 1,340 702 75 -1,127 -1,106 -605 1,714 -4.01%
Tax -215 -116 -73 -219 12 18 598 -
NP 1,125 586 2 -1,346 -1,094 -587 2,312 -11.30%
-
NP to SH 1,185 544 2 -1,359 -1,107 -601 1,614 -5.01%
-
Tax Rate 16.04% 16.52% 97.33% - - - -34.89% -
Total Cost 37,831 30,451 25,770 25,770 29,074 33,819 46,147 -3.25%
-
Net Worth 76,405 66,057 67,666 75,715 82,539 87,686 84,123 -1.58%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 76,405 66,057 67,666 75,715 82,539 87,686 84,123 -1.58%
NOSH 98,000 97,142 96,666 97,071 97,105 98,524 97,818 0.03%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin 2.89% 1.89% 0.01% -5.51% -3.91% -1.77% 4.77% -
ROE 1.55% 0.82% 0.00% -1.79% -1.34% -0.69% 1.92% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 40.28 31.95 26.66 25.16 28.81 33.73 49.54 -3.38%
EPS 1.23 0.56 0.00 -1.40 -1.14 -0.61 1.65 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.68 0.70 0.78 0.85 0.89 0.86 -1.40%
Adjusted Per Share Value based on latest NOSH - 97,071
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 20.24 16.13 13.39 12.69 14.54 17.27 25.18 -3.57%
EPS 0.62 0.28 0.00 -0.71 -0.58 -0.31 0.84 -4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.397 0.3432 0.3516 0.3934 0.4289 0.4556 0.4371 -1.58%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.505 0.27 0.21 0.28 0.27 0.30 0.33 -
P/RPS 1.25 0.85 0.79 1.11 0.94 0.89 0.67 10.94%
P/EPS 41.22 48.21 10,150.00 -20.00 -23.68 -49.18 20.00 12.79%
EY 2.43 2.07 0.01 -5.00 -4.22 -2.03 5.00 -11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.40 0.30 0.36 0.32 0.34 0.38 9.06%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 27/07/17 27/07/16 28/07/15 25/07/14 30/07/13 27/07/12 27/07/11 -
Price 0.525 0.295 0.205 0.295 0.265 0.29 0.285 -
P/RPS 1.30 0.92 0.77 1.17 0.92 0.86 0.58 14.38%
P/EPS 42.85 52.68 9,908.33 -21.07 -23.25 -47.54 17.27 16.33%
EY 2.33 1.90 0.01 -4.75 -4.30 -2.10 5.79 -14.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.43 0.29 0.38 0.31 0.33 0.33 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment