[BSLCORP] YoY Quarter Result on 28-Feb-2014 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -33.45%
YoY- -104.86%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 35,745 24,842 23,479 22,079 26,587 34,438 40,697 -2.13%
PBT 2,517 -1,051 -1,376 -2,628 -1,306 494 514 30.28%
Tax -608 -402 -29 -23 59 -266 182 -
NP 1,909 -1,453 -1,405 -2,651 -1,247 228 696 18.29%
-
NP to SH 1,092 -1,438 -1,421 -2,653 -1,295 226 473 14.94%
-
Tax Rate 24.16% - - - - 53.85% -35.41% -
Total Cost 33,836 26,295 24,884 24,730 27,834 34,210 40,001 -2.74%
-
Net Worth 75,438 63,696 67,666 76,491 83,111 87,452 82,774 -1.53%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 75,438 63,696 67,666 76,491 83,111 87,452 82,774 -1.53%
NOSH 98,000 96,510 96,666 96,824 96,641 98,260 98,541 -0.09%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 5.34% -5.85% -5.98% -12.01% -4.69% 0.66% 1.71% -
ROE 1.45% -2.26% -2.10% -3.47% -1.56% 0.26% 0.57% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 36.96 25.74 24.29 22.80 27.51 35.05 41.30 -1.83%
EPS 1.13 -1.49 -1.47 -2.74 -1.34 0.23 0.48 15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.66 0.70 0.79 0.86 0.89 0.84 -1.22%
Adjusted Per Share Value based on latest NOSH - 96,824
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 1.83 1.27 1.20 1.13 1.36 1.77 2.09 -2.18%
EPS 0.06 -0.07 -0.07 -0.14 -0.07 0.01 0.02 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0327 0.0347 0.0392 0.0426 0.0448 0.0424 -1.50%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.32 0.225 0.22 0.275 0.23 0.38 0.37 -
P/RPS 0.87 0.87 0.91 1.21 0.84 1.08 0.90 -0.56%
P/EPS 28.34 -15.10 -14.97 -10.04 -17.16 165.22 77.08 -15.34%
EY 3.53 -6.62 -6.68 -9.96 -5.83 0.61 1.30 18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.31 0.35 0.27 0.43 0.44 -1.16%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 -
Price 0.605 0.24 0.23 0.29 0.295 0.36 0.375 -
P/RPS 1.64 0.93 0.95 1.27 1.07 1.03 0.91 10.30%
P/EPS 53.58 -16.11 -15.65 -10.58 -22.01 156.52 78.13 -6.08%
EY 1.87 -6.21 -6.39 -9.45 -4.54 0.64 1.28 6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.36 0.33 0.37 0.34 0.40 0.45 9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment