[BSLCORP] QoQ Quarter Result on 30-Nov-2017 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -104.26%
YoY- -107.35%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 43,081 39,534 39,787 40,780 45,329 38,956 35,745 13.21%
PBT -2,265 -270 288 87 2,467 1,340 2,517 -
Tax 959 -338 -648 -318 -1,829 -215 -608 -
NP -1,306 -608 -360 -231 638 1,125 1,909 -
-
NP to SH -575 -328 -165 -38 891 1,185 1,092 -
-
Tax Rate - - 225.00% 365.52% 74.14% 16.04% 24.16% -
Total Cost 44,387 40,142 40,147 41,011 44,691 37,831 33,836 19.77%
-
Net Worth 110,165 77,308 77,308 77,308 77,312 76,405 75,438 28.62%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 110,165 77,308 77,308 77,308 77,312 76,405 75,438 28.62%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -3.03% -1.54% -0.90% -0.57% 1.41% 2.89% 5.34% -
ROE -0.52% -0.42% -0.21% -0.05% 1.15% 1.55% 1.45% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 44.58 40.91 41.17 42.20 46.91 40.28 36.96 13.27%
EPS -0.56 -0.34 -0.17 -0.04 0.92 1.23 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.80 0.80 0.80 0.80 0.79 0.78 28.69%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 2.21 2.03 2.04 2.09 2.32 2.00 1.83 13.36%
EPS -0.03 -0.02 -0.01 0.00 0.05 0.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0396 0.0396 0.0396 0.0396 0.0392 0.0387 28.60%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.41 0.57 0.615 0.695 0.515 0.505 0.32 -
P/RPS 0.92 1.39 1.49 1.65 1.10 1.25 0.87 3.78%
P/EPS -68.91 -167.93 -360.19 -1,767.42 55.86 41.22 28.34 -
EY -1.45 -0.60 -0.28 -0.06 1.79 2.43 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.71 0.77 0.87 0.64 0.64 0.41 -8.28%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 11/10/18 19/07/18 19/04/18 26/01/18 26/10/17 27/07/17 27/04/17 -
Price 0.36 0.465 0.54 0.68 0.615 0.525 0.605 -
P/RPS 0.81 1.14 1.31 1.61 1.31 1.30 1.64 -37.43%
P/EPS -60.50 -137.00 -316.26 -1,729.28 66.70 42.85 53.58 -
EY -1.65 -0.73 -0.32 -0.06 1.50 2.33 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.58 0.68 0.85 0.77 0.66 0.78 -44.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment