[BSLCORP] QoQ TTM Result on 30-Nov-2017 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -15.06%
YoY- -36.97%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 163,182 165,430 164,852 160,810 149,624 130,450 122,531 20.98%
PBT -2,160 2,572 4,182 6,411 7,247 10,049 9,411 -
Tax -345 -3,133 -3,010 -2,970 -2,817 -965 -866 -45.76%
NP -2,505 -561 1,172 3,441 4,430 9,084 8,545 -
-
NP to SH -1,106 360 1,873 3,130 3,685 8,137 7,496 -
-
Tax Rate - 121.81% 71.98% 46.33% 38.87% 9.60% 9.20% -
Total Cost 165,687 165,991 163,680 157,369 145,194 121,366 113,986 28.23%
-
Net Worth 110,165 77,308 77,308 77,308 77,312 76,405 75,438 28.62%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 110,165 77,308 77,308 77,308 77,312 76,405 75,438 28.62%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -1.54% -0.34% 0.71% 2.14% 2.96% 6.96% 6.97% -
ROE -1.00% 0.47% 2.42% 4.05% 4.77% 10.65% 9.94% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 168.86 171.19 170.59 166.41 154.83 134.88 126.69 21.04%
EPS -1.14 0.37 1.94 3.24 3.81 8.41 7.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.80 0.80 0.80 0.80 0.79 0.78 28.69%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 8.37 8.48 8.45 8.24 7.67 6.69 6.28 21.04%
EPS -0.06 0.02 0.10 0.16 0.19 0.42 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0396 0.0396 0.0396 0.0396 0.0392 0.0387 28.60%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.41 0.57 0.615 0.695 0.515 0.505 0.32 -
P/RPS 0.24 0.33 0.36 0.42 0.33 0.37 0.25 -2.67%
P/EPS -35.82 153.01 31.73 21.46 13.51 6.00 4.13 -
EY -2.79 0.65 3.15 4.66 7.40 16.66 24.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.71 0.77 0.87 0.64 0.64 0.41 -8.28%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 11/10/18 19/07/18 19/04/18 26/01/18 26/10/17 27/07/17 27/04/17 -
Price 0.36 0.465 0.54 0.68 0.615 0.525 0.605 -
P/RPS 0.21 0.27 0.32 0.41 0.40 0.39 0.48 -42.28%
P/EPS -31.45 124.82 27.86 20.99 16.13 6.24 7.81 -
EY -3.18 0.80 3.59 4.76 6.20 16.03 12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.58 0.68 0.85 0.77 0.66 0.78 -44.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment