[BSLCORP] QoQ Quarter Result on 31-Aug-2010 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
22-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 98.32%
YoY- 976.49%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 48,459 40,697 44,897 41,138 40,027 37,536 42,192 9.68%
PBT 1,714 514 3,297 1,555 2,526 2,912 1,926 -7.48%
Tax 598 182 -504 1,611 -738 -186 -812 -
NP 2,312 696 2,793 3,166 1,788 2,726 1,114 62.77%
-
NP to SH 1,614 473 2,793 3,068 1,547 2,612 1,049 33.31%
-
Tax Rate -34.89% -35.41% 15.29% -103.60% 29.22% 6.39% 42.16% -
Total Cost 46,147 40,001 42,104 37,972 38,239 34,810 41,078 8.07%
-
Net Worth 84,123 82,774 0 77,348 74,412 72,392 70,586 12.42%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 84,123 82,774 0 77,348 74,412 72,392 70,586 12.42%
NOSH 97,818 98,541 97,898 97,909 97,911 97,827 98,037 -0.14%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 4.77% 1.71% 6.22% 7.70% 4.47% 7.26% 2.64% -
ROE 1.92% 0.57% 0.00% 3.97% 2.08% 3.61% 1.49% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 49.54 41.30 45.86 42.02 40.88 38.37 43.04 9.83%
EPS 1.65 0.48 2.85 3.13 1.58 2.67 1.07 33.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.00 0.79 0.76 0.74 0.72 12.58%
Adjusted Per Share Value based on latest NOSH - 97,909
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 25.18 21.15 23.33 21.38 20.80 19.50 21.92 9.69%
EPS 0.84 0.25 1.45 1.59 0.80 1.36 0.55 32.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4371 0.4301 0.00 0.4019 0.3866 0.3762 0.3668 12.41%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.33 0.37 0.41 0.34 0.25 0.32 0.27 -
P/RPS 0.67 0.90 0.89 0.81 0.61 0.83 0.63 4.19%
P/EPS 20.00 77.08 14.37 10.85 15.82 11.99 25.23 -14.35%
EY 5.00 1.30 6.96 9.22 6.32 8.34 3.96 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.00 0.43 0.33 0.43 0.38 0.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 27/07/11 27/04/11 21/01/11 22/10/10 28/07/10 29/04/10 28/01/10 -
Price 0.285 0.375 0.37 0.36 0.30 0.29 0.32 -
P/RPS 0.58 0.91 0.81 0.86 0.73 0.76 0.74 -15.00%
P/EPS 17.27 78.13 12.97 11.49 18.99 10.86 29.91 -30.68%
EY 5.79 1.28 7.71 8.70 5.27 9.21 3.34 44.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.00 0.46 0.39 0.39 0.44 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment