[BSLCORP] QoQ Quarter Result on 31-May-2011 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 241.23%
YoY- 4.33%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 34,438 48,079 47,466 48,459 40,697 44,897 41,138 -11.18%
PBT 494 3,523 1,473 1,714 514 3,297 1,555 -53.47%
Tax -266 -465 -630 598 182 -504 1,611 -
NP 228 3,058 843 2,312 696 2,793 3,166 -82.71%
-
NP to SH 226 3,058 1,047 1,614 473 2,793 3,068 -82.45%
-
Tax Rate 53.85% 13.20% 42.77% -34.89% -35.41% 15.29% -103.60% -
Total Cost 34,210 45,021 46,623 46,147 40,001 42,104 37,972 -6.72%
-
Net Worth 87,452 87,231 84,142 84,123 82,774 0 77,348 8.53%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 87,452 87,231 84,142 84,123 82,774 0 77,348 8.53%
NOSH 98,260 98,012 97,840 97,818 98,541 97,898 97,909 0.23%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 0.66% 6.36% 1.78% 4.77% 1.71% 6.22% 7.70% -
ROE 0.26% 3.51% 1.24% 1.92% 0.57% 0.00% 3.97% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 35.05 49.05 48.51 49.54 41.30 45.86 42.02 -11.39%
EPS 0.23 3.12 1.06 1.65 0.48 2.85 3.13 -82.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.86 0.86 0.84 0.00 0.79 8.27%
Adjusted Per Share Value based on latest NOSH - 97,818
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 17.89 24.98 24.66 25.18 21.15 23.33 21.38 -11.21%
EPS 0.12 1.59 0.54 0.84 0.25 1.45 1.59 -82.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4544 0.4533 0.4372 0.4371 0.4301 0.00 0.4019 8.53%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.38 0.31 0.29 0.33 0.37 0.41 0.34 -
P/RPS 1.08 0.63 0.60 0.67 0.90 0.89 0.81 21.16%
P/EPS 165.22 9.94 27.10 20.00 77.08 14.37 10.85 515.37%
EY 0.61 10.06 3.69 5.00 1.30 6.96 9.22 -83.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.34 0.38 0.44 0.00 0.43 0.00%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 30/01/12 27/10/11 27/07/11 27/04/11 21/01/11 22/10/10 -
Price 0.36 0.29 0.26 0.285 0.375 0.37 0.36 -
P/RPS 1.03 0.59 0.54 0.58 0.91 0.81 0.86 12.79%
P/EPS 156.52 9.29 24.30 17.27 78.13 12.97 11.49 471.29%
EY 0.64 10.76 4.12 5.79 1.28 7.71 8.70 -82.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.30 0.33 0.45 0.00 0.46 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment