[MESB] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[MESB] MESB BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 315.88%
YoY- -51.99%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 17,627 23,978 22,511 21,898 18,202 21,784 24,889 -20.59%
PBT -461 147 1,202 1,602 -723 9,855 1,406 -
Tax -190 -254 -935 -26 -22 307 -520 -48.98%
NP -651 -107 267 1,576 -745 10,162 886 -
-
NP to SH -537 -1 397 1,591 -737 10,162 886 -
-
Tax Rate - 172.79% 77.79% 1.62% - -3.12% 36.98% -
Total Cost 18,278 24,085 22,244 20,322 18,947 11,622 24,003 -16.65%
-
Net Worth 81,808 82,325 41,789 82,258 80,813 81,055 71,047 9.88%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 81,808 82,325 41,789 82,258 80,813 81,055 71,047 9.88%
NOSH 41,953 41,789 41,789 41,968 42,090 41,997 41,792 0.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -3.69% -0.45% 1.19% 7.20% -4.09% 46.65% 3.56% -
ROE -0.66% 0.00% 0.95% 1.93% -0.91% 12.54% 1.25% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 42.02 57.38 53.87 52.18 43.25 51.87 59.55 -20.79%
EPS -0.83 0.00 1.23 3.83 -1.74 24.20 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.97 1.00 1.96 1.92 1.93 1.70 9.60%
Adjusted Per Share Value based on latest NOSH - 41,968
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.22 16.62 15.60 15.18 12.61 15.10 17.25 -20.58%
EPS -0.37 0.00 0.28 1.10 -0.51 7.04 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.5705 0.2896 0.5701 0.5601 0.5617 0.4924 9.88%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.88 0.79 0.92 1.06 1.26 0.83 0.80 -
P/RPS 2.09 1.38 1.71 2.03 2.91 1.60 1.34 34.60%
P/EPS -68.75 -33,013.68 96.84 27.96 -71.96 3.43 37.74 -
EY -1.45 0.00 1.03 3.58 -1.39 29.15 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.92 0.54 0.66 0.43 0.47 -2.86%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 26/02/15 26/11/14 29/08/14 28/05/14 25/02/14 -
Price 0.87 0.94 0.82 0.85 1.08 0.80 0.91 -
P/RPS 2.07 1.64 1.52 1.63 2.50 1.54 1.53 22.39%
P/EPS -67.97 -39,282.11 86.32 22.42 -61.68 3.31 42.92 -
EY -1.47 0.00 1.16 4.46 -1.62 30.25 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.82 0.43 0.56 0.41 0.54 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment