[SUPERLN] QoQ Quarter Result on 30-Apr-2007 [#4]

Announcement Date
10-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 257.44%
YoY--%
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 19,132 15,932 14,651 17,724 16,850 0 0 -
PBT 2,537 2,293 2,137 7,138 1,932 0 0 -
Tax -483 -250 -426 -436 -57 0 0 -
NP 2,054 2,043 1,711 6,702 1,875 0 0 -
-
NP to SH 2,054 2,043 1,711 6,702 1,875 0 0 -
-
Tax Rate 19.04% 10.90% 19.93% 6.11% 2.95% - - -
Total Cost 17,078 13,889 12,940 11,022 14,975 0 0 -
-
Net Worth 52,293 52,589 50,434 37,403 39,936 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 1,998 - - - - - - -
Div Payout % 97.28% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 52,293 52,589 50,434 37,403 39,936 0 0 -
NOSH 79,922 80,117 79,953 61,317 67,689 0 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 10.74% 12.82% 11.68% 37.81% 11.13% 0.00% 0.00% -
ROE 3.93% 3.88% 3.39% 17.92% 4.69% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 23.94 19.89 18.32 28.91 24.89 0.00 0.00 -
EPS 2.57 2.55 2.14 10.93 2.77 0.00 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.6564 0.6308 0.61 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,317
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 12.05 10.04 9.23 11.17 10.62 0.00 0.00 -
EPS 1.29 1.29 1.08 4.22 1.18 0.00 0.00 -
DPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.3313 0.3177 0.2356 0.2516 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 - - - -
Price 0.87 0.91 0.95 0.79 0.00 0.00 0.00 -
P/RPS 3.63 4.58 5.18 2.73 0.00 0.00 0.00 -
P/EPS 33.85 35.69 44.39 7.23 0.00 0.00 0.00 -
EY 2.95 2.80 2.25 13.84 0.00 0.00 0.00 -
DY 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.39 1.51 1.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 19/12/07 29/08/07 10/07/07 20/04/07 - - -
Price 0.78 0.89 0.98 0.78 0.00 0.00 0.00 -
P/RPS 3.26 4.48 5.35 2.70 0.00 0.00 0.00 -
P/EPS 30.35 34.90 45.79 7.14 0.00 0.00 0.00 -
EY 3.29 2.87 2.18 14.01 0.00 0.00 0.00 -
DY 3.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.36 1.55 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment