[SUPERLN] QoQ Quarter Result on 31-Jul-2015 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- 18.98%
YoY- 244.29%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 23,606 22,342 22,357 22,106 20,872 19,320 17,109 23.96%
PBT 4,802 5,711 5,850 4,999 4,152 3,902 2,965 37.95%
Tax -1,099 -1,408 -1,052 -1,143 -911 -963 -884 15.63%
NP 3,703 4,303 4,798 3,856 3,241 2,939 2,081 46.89%
-
NP to SH 3,703 4,303 4,798 3,856 3,241 2,939 2,081 46.89%
-
Tax Rate 22.89% 24.65% 17.98% 22.86% 21.94% 24.68% 29.81% -
Total Cost 19,903 18,039 17,559 18,250 17,631 16,381 15,028 20.61%
-
Net Worth 89,515 91,291 87,039 83,729 79,968 63,561 62,207 27.48%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - 3,175 2,383 1,586 - - 4,765 -
Div Payout % - 73.80% 49.67% 41.15% - - 229.01% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 89,515 91,291 87,039 83,729 79,968 63,561 62,207 27.48%
NOSH 79,463 79,391 79,437 79,341 79,436 79,432 79,427 0.03%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 15.69% 19.26% 21.46% 17.44% 15.53% 15.21% 12.16% -
ROE 4.14% 4.71% 5.51% 4.61% 4.05% 4.62% 3.35% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 29.71 28.14 28.14 27.86 26.28 24.32 21.54 23.93%
EPS 4.66 5.42 6.04 4.86 4.08 3.70 2.62 46.85%
DPS 0.00 4.00 3.00 2.00 0.00 0.00 6.00 -
NAPS 1.1265 1.1499 1.0957 1.0553 1.0067 0.8002 0.7832 27.44%
Adjusted Per Share Value based on latest NOSH - 79,341
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 14.87 14.08 14.09 13.93 13.15 12.17 10.78 23.94%
EPS 2.33 2.71 3.02 2.43 2.04 1.85 1.31 46.85%
DPS 0.00 2.00 1.50 1.00 0.00 0.00 3.00 -
NAPS 0.564 0.5752 0.5484 0.5275 0.5038 0.4005 0.3919 27.49%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.97 1.90 1.94 1.58 1.22 0.73 0.68 -
P/RPS 6.63 6.75 6.89 5.67 4.64 3.00 3.16 63.96%
P/EPS 42.27 35.06 32.12 32.51 29.90 19.73 25.95 38.48%
EY 2.37 2.85 3.11 3.08 3.34 5.07 3.85 -27.65%
DY 0.00 2.11 1.55 1.27 0.00 0.00 8.82 -
P/NAPS 1.75 1.65 1.77 1.50 1.21 0.91 0.87 59.41%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 24/06/16 24/03/16 10/12/15 29/09/15 25/06/15 12/03/15 19/12/14 -
Price 2.25 2.06 2.32 1.50 1.40 0.80 0.65 -
P/RPS 7.57 7.32 8.24 5.38 5.33 3.29 3.02 84.63%
P/EPS 48.28 38.01 38.41 30.86 34.31 21.62 24.81 55.93%
EY 2.07 2.63 2.60 3.24 2.91 4.63 4.03 -35.88%
DY 0.00 1.94 1.29 1.33 0.00 0.00 9.23 -
P/NAPS 2.00 1.79 2.12 1.42 1.39 1.00 0.83 79.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment