[SCGM] QoQ Quarter Result on 31-Jul-2008 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 8.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 13,916 12,618 16,597 18,622 14,721 8,947 0 -
PBT 2,207 332 1,497 2,307 2,302 1,174 0 -
Tax 0 0 -273 -273 -423 -175 0 -
NP 2,207 332 1,224 2,034 1,879 999 0 -
-
NP to SH 2,207 332 1,224 2,034 1,879 999 0 -
-
Tax Rate 0.00% 0.00% 18.24% 11.83% 18.38% 14.91% - -
Total Cost 11,709 12,286 15,373 16,588 12,842 7,948 0 -
-
Net Worth 49,073 46,503 48,671 47,526 15,548 6,317 0 -
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 1,999 - - - 669 - - -
Div Payout % 90.58% - - - 35.61% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 49,073 46,503 48,671 47,526 15,548 6,317 0 -
NOSH 79,963 79,047 80,000 80,078 26,766 10,811 0 -
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 15.86% 2.63% 7.37% 10.92% 12.76% 11.17% 0.00% -
ROE 4.50% 0.71% 2.51% 4.28% 12.08% 15.81% 0.00% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 17.40 15.96 20.75 23.25 55.00 82.75 0.00 -
EPS 2.76 0.42 1.53 2.54 7.02 9.24 0.00 -
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.6137 0.5883 0.6084 0.5935 0.5809 0.5843 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,078
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 7.21 6.54 8.60 9.65 7.62 4.63 0.00 -
EPS 1.14 0.17 0.63 1.05 0.97 0.52 0.00 -
DPS 1.04 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.2542 0.2409 0.2521 0.2462 0.0805 0.0327 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 - - -
Price 0.53 0.57 0.55 0.44 0.56 0.00 0.00 -
P/RPS 3.05 3.57 2.65 1.89 1.02 0.00 0.00 -
P/EPS 19.20 135.71 35.95 17.32 7.98 0.00 0.00 -
EY 5.21 0.74 2.78 5.77 12.54 0.00 0.00 -
DY 4.72 0.00 0.00 0.00 4.46 0.00 0.00 -
P/NAPS 0.86 0.97 0.90 0.74 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 26/03/09 10/12/08 22/09/08 25/06/08 25/03/08 - -
Price 0.60 0.58 0.79 0.62 0.52 0.52 0.00 -
P/RPS 3.45 3.63 3.81 2.67 0.95 0.63 0.00 -
P/EPS 21.74 138.10 51.63 24.41 7.41 5.63 0.00 -
EY 4.60 0.72 1.94 4.10 13.50 17.77 0.00 -
DY 4.17 0.00 0.00 0.00 4.81 0.00 0.00 -
P/NAPS 0.98 0.99 1.30 1.04 0.90 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment