[SCGM] QoQ TTM Result on 31-Jul-2008 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 70.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 61,753 62,558 58,887 42,290 23,668 8,947 0 -
PBT 6,343 6,438 7,280 5,783 3,476 1,174 0 -
Tax -546 -969 -1,144 -871 -598 -175 0 -
NP 5,797 5,469 6,136 4,912 2,878 999 0 -
-
NP to SH 5,797 5,469 6,136 4,912 2,878 999 0 -
-
Tax Rate 8.61% 15.05% 15.71% 15.06% 17.20% 14.91% - -
Total Cost 55,956 57,089 52,751 37,378 20,790 7,948 0 -
-
Net Worth 49,073 46,503 48,671 47,526 15,548 6,317 0 -
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 1,999 669 669 669 669 - - -
Div Payout % 34.48% 12.24% 10.91% 13.62% 23.25% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 49,073 46,503 48,671 47,526 15,548 6,317 0 -
NOSH 79,963 79,047 80,000 80,078 26,766 10,811 0 -
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.39% 8.74% 10.42% 11.62% 12.16% 11.17% 0.00% -
ROE 11.81% 11.76% 12.61% 10.34% 18.51% 15.81% 0.00% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 77.23 79.14 73.61 52.81 88.42 82.75 0.00 -
EPS 7.25 6.92 7.67 6.13 10.75 9.24 0.00 -
DPS 2.50 0.85 0.84 0.84 2.50 0.00 0.00 -
NAPS 0.6137 0.5883 0.6084 0.5935 0.5809 0.5843 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,078
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 31.99 32.40 30.50 21.90 12.26 4.63 0.00 -
EPS 3.00 2.83 3.18 2.54 1.49 0.52 0.00 -
DPS 1.04 0.35 0.35 0.35 0.35 0.00 0.00 -
NAPS 0.2542 0.2409 0.2521 0.2462 0.0805 0.0327 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 - - -
Price 0.53 0.57 0.55 0.44 0.56 0.00 0.00 -
P/RPS 0.69 0.72 0.75 0.83 0.63 0.00 0.00 -
P/EPS 7.31 8.24 7.17 7.17 5.21 0.00 0.00 -
EY 13.68 12.14 13.95 13.94 19.20 0.00 0.00 -
DY 4.72 1.49 1.52 1.90 4.46 0.00 0.00 -
P/NAPS 0.86 0.97 0.90 0.74 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 26/03/09 10/12/08 - - - - -
Price 0.60 0.58 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.73 1.07 0.00 0.00 0.00 0.00 -
P/EPS 8.28 8.38 10.30 0.00 0.00 0.00 0.00 -
EY 12.08 11.93 9.71 0.00 0.00 0.00 0.00 -
DY 4.17 1.46 1.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment