[SLP] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -44.24%
YoY- 37.55%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 44,160 45,441 44,454 41,243 43,103 39,409 38,089 10.35%
PBT 4,069 3,035 3,417 3,121 5,064 2,982 3,305 14.85%
Tax -935 -526 -884 -871 -1,011 -653 -706 20.57%
NP 3,134 2,509 2,533 2,250 4,053 2,329 2,599 13.27%
-
NP to SH 3,134 2,509 2,533 2,260 4,053 2,329 2,599 13.27%
-
Tax Rate 22.98% 17.33% 25.87% 27.91% 19.96% 21.90% 21.36% -
Total Cost 41,026 42,932 41,921 38,993 39,050 37,080 35,490 10.13%
-
Net Worth 92,292 92,162 92,131 89,654 86,991 85,479 85,643 5.10%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 2,484 - 2,483 - 2,477 - -
Div Payout % - 99.01% - 109.89% - 106.38% - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 92,292 92,162 92,131 89,654 86,991 85,479 85,643 5.10%
NOSH 246,771 248,415 248,333 248,351 247,134 247,765 247,523 -0.20%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.10% 5.52% 5.70% 5.46% 9.40% 5.91% 6.82% -
ROE 3.40% 2.72% 2.75% 2.52% 4.66% 2.72% 3.03% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.90 18.29 17.90 16.61 17.44 15.91 15.39 10.58%
EPS 1.27 1.01 1.02 0.91 1.64 0.94 1.05 13.50%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.374 0.371 0.371 0.361 0.352 0.345 0.346 5.31%
Adjusted Per Share Value based on latest NOSH - 248,351
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 13.93 14.34 14.03 13.01 13.60 12.43 12.02 10.32%
EPS 0.99 0.79 0.80 0.71 1.28 0.73 0.82 13.36%
DPS 0.00 0.78 0.00 0.78 0.00 0.78 0.00 -
NAPS 0.2912 0.2908 0.2907 0.2829 0.2745 0.2697 0.2702 5.11%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.64 0.49 0.45 0.43 0.40 0.375 0.37 -
P/RPS 3.58 2.68 2.51 2.59 2.29 2.36 2.40 30.51%
P/EPS 50.39 48.51 44.12 47.25 24.39 39.89 35.24 26.89%
EY 1.98 2.06 2.27 2.12 4.10 2.51 2.84 -21.35%
DY 0.00 2.04 0.00 2.33 0.00 2.67 0.00 -
P/NAPS 1.71 1.32 1.21 1.19 1.14 1.09 1.07 36.65%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 07/11/14 07/08/14 29/04/14 25/02/14 15/11/13 19/08/13 27/05/13 -
Price 0.74 0.55 0.51 0.455 0.40 0.395 0.38 -
P/RPS 4.14 3.01 2.85 2.74 2.29 2.48 2.47 41.05%
P/EPS 58.27 54.46 50.00 50.00 24.39 42.02 36.19 37.33%
EY 1.72 1.84 2.00 2.00 4.10 2.38 2.76 -27.01%
DY 0.00 1.82 0.00 2.20 0.00 2.53 0.00 -
P/NAPS 1.98 1.48 1.37 1.26 1.14 1.14 1.10 47.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment