[TOMYPAK] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -100.91%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 21,418 19,096 17,754 20,873 19,591 0 0 -100.00%
PBT 782 472 100 -154 914 0 0 -100.00%
Tax 0 0 0 154 -147 0 0 -
NP 782 472 100 0 767 0 0 -100.00%
-
NP to SH 782 472 100 -7 767 0 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% - 16.08% - - -
Total Cost 20,636 18,624 17,654 20,873 18,824 0 0 -100.00%
-
Net Worth 53,662 52,776 52,600 45,849 51,797 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - 1,195 - - -
Div Payout % - - - - 155.84% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 53,662 52,776 52,600 45,849 51,797 0 0 -100.00%
NOSH 19,948 19,915 20,000 17,500 19,922 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.65% 2.47% 0.56% 0.00% 3.92% 0.00% 0.00% -
ROE 1.46% 0.89% 0.19% -0.02% 1.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 107.36 95.88 88.77 119.27 98.34 0.00 0.00 -100.00%
EPS 3.92 2.37 0.50 -0.04 3.85 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.69 2.65 2.63 2.62 2.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.97 4.43 4.12 4.84 4.54 0.00 0.00 -100.00%
EPS 0.18 0.11 0.02 0.00 0.18 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.1245 0.1224 0.122 0.1064 0.1201 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.98 1.35 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.41 2.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.00 56.96 434.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.00 1.76 0.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.83 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 25/08/00 26/05/00 28/02/00 26/11/99 - - -
Price 0.93 1.16 1.46 1.50 0.00 0.00 0.00 -
P/RPS 0.87 1.21 1.64 1.26 0.00 0.00 0.00 -100.00%
P/EPS 23.72 48.95 292.00 -3,750.00 0.00 0.00 0.00 -100.00%
EY 4.22 2.04 0.34 -0.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.56 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment