[TOMYPAK] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- -61.91%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 89,978 87,669 78,875 73,639 65,234 -0.33%
PBT -5,680 1,299 1,763 1,452 4,207 -
Tax -759 0 285 0 -395 -0.67%
NP -6,439 1,299 2,048 1,452 3,812 -
-
NP to SH -6,439 1,299 2,048 1,452 3,812 -
-
Tax Rate - 0.00% -16.17% 0.00% 9.39% -
Total Cost 96,417 86,370 76,827 72,187 61,422 -0.46%
-
Net Worth 47,650 53,875 54,041 52,256 51,438 0.07%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 47,650 53,875 54,041 52,256 51,438 0.07%
NOSH 19,937 19,953 19,941 19,945 19,937 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -7.16% 1.48% 2.60% 1.97% 5.84% -
ROE -13.51% 2.41% 3.79% 2.78% 7.41% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 451.30 439.36 395.53 369.21 327.20 -0.33%
EPS -16.15 6.51 10.27 7.28 19.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.70 2.71 2.62 2.58 0.07%
Adjusted Per Share Value based on latest NOSH - 17,500
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.09 20.55 18.49 17.26 15.29 -0.33%
EPS -1.51 0.30 0.48 0.34 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1263 0.1267 0.1225 0.1206 0.07%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.64 0.85 0.77 0.00 0.00 -
P/RPS 0.14 0.19 0.19 0.00 0.00 -100.00%
P/EPS -1.98 13.06 7.50 0.00 0.00 -100.00%
EY -50.46 7.66 13.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 28/02/00 - -
Price 0.67 0.88 0.81 1.50 0.00 -
P/RPS 0.15 0.20 0.20 0.41 0.00 -100.00%
P/EPS -2.07 13.52 7.89 20.60 0.00 -100.00%
EY -48.20 7.40 12.68 4.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.30 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment