[AHB] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -118.9%
YoY- -18.24%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,827 9,214 7,639 9,691 7,797 12,129 9,597 -20.32%
PBT 34,234 -1,687 -2,735 -4,017 -1,857 -1,050 -2,563 -
Tax 30 -19 -18 4,017 1,857 1,050 2,563 -94.85%
NP 34,264 -1,706 -2,753 0 0 0 0 -
-
NP to SH 34,264 -1,706 -2,753 -4,065 -1,857 -948 -2,656 -
-
Tax Rate -0.09% - - - - - - -
Total Cost -27,437 10,920 10,392 9,691 7,797 12,129 9,597 -
-
Net Worth 13,348 -22,373 -20,762 -18,368 -14,177 -12,400 -11,391 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 13,348 -22,373 -20,762 -18,368 -14,177 -12,400 -11,391 -
NOSH 20,225 19,976 19,963 19,965 19,967 20,000 19,984 0.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 501.89% -18.52% -36.04% 0.00% 0.00% 0.00% 0.00% -
ROE 256.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.75 46.12 38.26 48.54 39.05 60.65 48.02 -20.96%
EPS 169.41 -8.54 -13.79 -20.36 -9.30 -4.74 -13.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 -1.12 -1.04 -0.92 -0.71 -0.62 -0.57 -
Adjusted Per Share Value based on latest NOSH - 19,965
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.95 1.28 1.06 1.34 1.08 1.68 1.33 -20.11%
EPS 4.75 -0.24 -0.38 -0.56 -0.26 -0.13 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 -0.031 -0.0288 -0.0254 -0.0196 -0.0172 -0.0158 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.44 1.39 1.42 1.58 1.70 1.80 2.44 -
P/RPS 4.27 3.01 3.71 3.26 4.35 2.97 5.08 -10.94%
P/EPS 0.85 -16.28 -10.30 -7.76 -18.28 -37.97 -18.36 -
EY 117.65 -6.14 -9.71 -12.89 -5.47 -2.63 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 09/07/02 22/02/02 29/11/01 29/08/01 30/05/01 06/04/01 30/11/00 -
Price 0.96 2.15 1.60 1.77 1.94 1.69 2.09 -
P/RPS 2.84 4.66 4.18 3.65 4.97 2.79 4.35 -24.76%
P/EPS 0.57 -25.18 -11.60 -8.69 -20.86 -35.65 -15.73 -
EY 176.47 -3.97 -8.62 -11.50 -4.79 -2.80 -6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment