[AHB] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 32.28%
YoY- -3.65%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 8,891 6,827 9,214 7,639 9,691 7,797 12,129 -18.74%
PBT -11,375 34,234 -1,687 -2,735 -4,017 -1,857 -1,050 391.74%
Tax 11,375 30 -19 -18 4,017 1,857 1,050 391.74%
NP 0 34,264 -1,706 -2,753 0 0 0 -
-
NP to SH -11,419 34,264 -1,706 -2,753 -4,065 -1,857 -948 427.86%
-
Tax Rate - -0.09% - - - - - -
Total Cost 8,891 -27,437 10,920 10,392 9,691 7,797 12,129 -18.74%
-
Net Worth 4,143 13,348 -22,373 -20,762 -18,368 -14,177 -12,400 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,143 13,348 -22,373 -20,762 -18,368 -14,177 -12,400 -
NOSH 20,716 20,225 19,976 19,963 19,965 19,967 20,000 2.37%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 501.89% -18.52% -36.04% 0.00% 0.00% 0.00% -
ROE -275.60% 256.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 42.92 33.75 46.12 38.26 48.54 39.05 60.65 -20.63%
EPS -55.12 169.41 -8.54 -13.79 -20.36 -9.30 -4.74 415.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.66 -1.12 -1.04 -0.92 -0.71 -0.62 -
Adjusted Per Share Value based on latest NOSH - 19,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.23 0.95 1.28 1.06 1.34 1.08 1.68 -18.81%
EPS -1.58 4.75 -0.24 -0.38 -0.56 -0.26 -0.13 431.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0185 -0.031 -0.0288 -0.0254 -0.0196 -0.0172 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.91 1.44 1.39 1.42 1.58 1.70 1.80 -
P/RPS 2.12 4.27 3.01 3.71 3.26 4.35 2.97 -20.17%
P/EPS -1.65 0.85 -16.28 -10.30 -7.76 -18.28 -37.97 -87.71%
EY -60.57 117.65 -6.14 -9.71 -12.89 -5.47 -2.63 714.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 2.18 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 11/10/02 09/07/02 22/02/02 29/11/01 29/08/01 30/05/01 06/04/01 -
Price 0.69 0.96 2.15 1.60 1.77 1.94 1.69 -
P/RPS 1.61 2.84 4.66 4.18 3.65 4.97 2.79 -30.75%
P/EPS -1.25 0.57 -25.18 -11.60 -8.69 -20.86 -35.65 -89.35%
EY -79.88 176.47 -3.97 -8.62 -11.50 -4.79 -2.80 839.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 1.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment