[AHB] QoQ Quarter Result on 30-Sep-2020 [#4]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -51.93%
YoY- 31.06%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,799 2,303 2,193 2,024 1,017 3,012 4,005 -21.26%
PBT -820 -877 -797 -3,745 -2,465 -543 118 -
Tax 0 0 0 0 0 0 0 -
NP -820 -877 -797 -3,745 -2,465 -543 118 -
-
NP to SH -820 -877 -797 -3,745 -2,465 -543 118 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 3,619 3,180 2,990 5,769 3,482 3,555 3,887 -4.65%
-
Net Worth 28,517 29,121 28,380 28,752 25,121 27,465 29,398 -2.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 28,517 29,121 28,380 28,752 25,121 27,465 29,398 -2.00%
NOSH 260,305 260,015 246,787 243,665 176,060 176,060 176,060 29.81%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -29.30% -38.08% -36.34% -185.03% -242.38% -18.03% 2.95% -
ROE -2.88% -3.01% -2.81% -13.02% -9.81% -1.98% 0.40% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.08 0.89 0.89 0.83 0.61 1.80 2.28 -39.26%
EPS -0.32 -0.34 -0.32 -1.54 -1.47 -0.32 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.112 0.115 0.118 0.15 0.164 0.167 -24.31%
Adjusted Per Share Value based on latest NOSH - 243,665
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.39 0.32 0.30 0.28 0.14 0.42 0.55 -20.49%
EPS -0.11 -0.12 -0.11 -0.52 -0.34 -0.08 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0403 0.0393 0.0398 0.0348 0.038 0.0407 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.13 0.155 0.175 0.20 0.075 0.055 0.11 -
P/RPS 12.04 17.50 19.69 24.08 12.35 3.06 4.84 83.69%
P/EPS -41.10 -45.95 -54.19 -13.01 -5.10 -16.96 164.10 -
EY -2.43 -2.18 -1.85 -7.68 -19.63 -5.90 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.38 1.52 1.69 0.50 0.34 0.66 47.35%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 20/05/21 30/03/21 30/11/20 26/08/20 24/06/20 21/02/20 -
Price 0.115 0.125 0.16 0.205 0.315 0.075 0.085 -
P/RPS 10.65 14.11 18.01 24.68 51.87 4.17 3.74 101.03%
P/EPS -36.36 -37.06 -49.54 -13.34 -21.40 -23.13 126.81 -
EY -2.75 -2.70 -2.02 -7.50 -4.67 -4.32 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 1.39 1.74 2.10 0.46 0.51 61.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment