[KEN] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
11-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.15%
YoY- -42.44%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 16,433 27,272 15,241 14,217 14,143 33,866 28,007 -29.89%
PBT 5,265 13,701 7,224 5,042 4,939 16,985 13,129 -45.58%
Tax -1,448 -4,054 -2,473 -1,095 -1,075 -3,107 -5,652 -59.62%
NP 3,817 9,647 4,751 3,947 3,864 13,878 7,477 -36.09%
-
NP to SH 3,817 9,647 4,751 3,947 3,864 13,878 7,477 -36.09%
-
Tax Rate 27.50% 29.59% 34.23% 21.72% 21.77% 18.29% 43.05% -
Total Cost 12,616 17,625 10,490 10,270 10,279 19,988 20,530 -27.69%
-
Net Worth 234,754 215,174 204,382 200,938 203,084 199,025 185,127 17.13%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 5,379 - - - 5,379 - -
Div Payout % - 55.76% - - - 38.76% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 234,754 215,174 204,382 200,938 203,084 199,025 185,127 17.13%
NOSH 179,201 179,312 179,283 179,409 179,720 179,302 179,735 -0.19%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 23.23% 35.37% 31.17% 27.76% 27.32% 40.98% 26.70% -
ROE 1.63% 4.48% 2.32% 1.96% 1.90% 6.97% 4.04% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.17 15.21 8.50 7.92 7.87 18.89 15.58 -29.74%
EPS 2.13 5.38 2.65 2.20 2.15 7.74 4.16 -35.97%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.31 1.20 1.14 1.12 1.13 1.11 1.03 17.37%
Adjusted Per Share Value based on latest NOSH - 179,409
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.57 14.22 7.95 7.42 7.38 17.66 14.61 -29.90%
EPS 1.99 5.03 2.48 2.06 2.02 7.24 3.90 -36.11%
DPS 0.00 2.81 0.00 0.00 0.00 2.81 0.00 -
NAPS 1.2245 1.1223 1.066 1.0481 1.0593 1.0381 0.9656 17.14%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.99 1.01 1.02 1.17 1.08 0.995 1.10 -
P/RPS 10.80 6.64 12.00 14.76 13.72 5.27 7.06 32.72%
P/EPS 46.48 18.77 38.49 53.18 50.23 12.86 26.44 45.60%
EY 2.15 5.33 2.60 1.88 1.99 7.78 3.78 -31.32%
DY 0.00 2.97 0.00 0.00 0.00 3.02 0.00 -
P/NAPS 0.76 0.84 0.89 1.04 0.96 0.90 1.07 -20.37%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 26/02/16 23/11/15 11/08/15 12/05/15 25/02/15 14/11/14 -
Price 0.96 0.98 1.01 0.98 1.22 0.98 1.01 -
P/RPS 10.47 6.44 11.88 12.37 15.50 5.19 6.48 37.65%
P/EPS 45.07 18.22 38.11 44.55 56.74 12.66 24.28 50.98%
EY 2.22 5.49 2.62 2.24 1.76 7.90 4.12 -33.75%
DY 0.00 3.06 0.00 0.00 0.00 3.06 0.00 -
P/NAPS 0.73 0.82 0.89 0.88 1.08 0.88 0.98 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment