[KEN] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 509.58%
YoY- 992.01%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 19,594 14,550 12,092 14,927 3,294 3,211 5,419 135.76%
PBT 9,125 4,129 1,476 6,861 1,125 487 1,428 244.74%
Tax -2,098 -1,184 324 -1,259 -206 -146 -251 312.39%
NP 7,027 2,945 1,800 5,602 919 341 1,177 229.45%
-
NP to SH 7,027 2,945 1,800 5,602 919 341 1,177 229.45%
-
Tax Rate 22.99% 28.68% -21.95% 18.35% 18.31% 29.98% 17.58% -
Total Cost 12,567 11,605 10,292 9,325 2,375 2,870 4,242 106.40%
-
Net Worth 338,946 331,773 329,980 326,393 321,013 321,013 319,219 4.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 338,946 331,773 329,980 326,393 321,013 321,013 319,219 4.08%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 35.86% 20.24% 14.89% 37.53% 27.90% 10.62% 21.72% -
ROE 2.07% 0.89% 0.55% 1.72% 0.29% 0.11% 0.37% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.93 8.11 6.74 8.32 1.84 1.79 3.02 135.91%
EPS 3.92 1.64 1.00 3.12 0.51 0.19 0.66 228.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.84 1.82 1.79 1.79 1.78 4.08%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.22 7.59 6.31 7.79 1.72 1.67 2.83 135.56%
EPS 3.67 1.54 0.94 2.92 0.48 0.18 0.61 231.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7679 1.7305 1.7212 1.7024 1.6744 1.6744 1.665 4.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.61 0.55 0.60 0.445 0.50 0.39 0.585 -
P/RPS 5.58 6.78 8.90 5.35 27.22 21.78 19.36 -56.39%
P/EPS 15.57 33.49 59.78 14.25 97.57 205.11 89.14 -68.78%
EY 6.42 2.99 1.67 7.02 1.02 0.49 1.12 220.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.33 0.24 0.28 0.22 0.33 -2.03%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 20/05/21 22/02/21 25/11/20 25/08/20 10/06/20 27/02/20 -
Price 0.615 0.595 0.54 0.49 0.465 0.42 0.53 -
P/RPS 5.63 7.33 8.01 5.89 25.32 23.46 17.54 -53.15%
P/EPS 15.70 36.23 53.80 15.69 90.74 220.88 80.75 -66.47%
EY 6.37 2.76 1.86 6.37 1.10 0.45 1.24 198.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.29 0.27 0.26 0.23 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment