[DKLS] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 86.77%
YoY- 13.07%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 63,898 58,087 41,153 53,015 48,716 42,407 30,776 62.82%
PBT 5,943 5,364 3,011 4,987 2,578 3,367 3,293 48.28%
Tax -1,802 -1,866 -752 -1,614 -772 -1,111 -1,119 37.42%
NP 4,141 3,498 2,259 3,373 1,806 2,256 2,174 53.72%
-
NP to SH 4,141 3,498 2,259 3,373 1,806 2,256 2,174 53.72%
-
Tax Rate 30.32% 34.79% 24.98% 32.36% 29.95% 33.00% 33.98% -
Total Cost 59,757 54,589 38,894 49,642 46,910 40,151 28,602 63.50%
-
Net Worth 134,841 83,212 67,769 90,796 87,589 85,483 82,588 38.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,007 - - - -
Div Payout % - - - 59.50% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 134,841 83,212 67,769 90,796 87,589 85,483 82,588 38.69%
NOSH 79,788 51,365 41,833 39,822 39,867 39,759 39,744 59.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.48% 6.02% 5.49% 6.36% 3.71% 5.32% 7.06% -
ROE 3.07% 4.20% 3.33% 3.71% 2.06% 2.64% 2.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 80.08 113.09 98.37 133.13 122.19 106.66 77.44 2.26%
EPS 5.19 6.81 5.40 8.47 4.53 5.67 5.47 -3.44%
DPS 0.00 0.00 0.00 5.04 0.00 0.00 0.00 -
NAPS 1.69 1.62 1.62 2.28 2.197 2.15 2.078 -12.88%
Adjusted Per Share Value based on latest NOSH - 39,822
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 68.93 62.66 44.39 57.19 52.55 45.75 33.20 62.81%
EPS 4.47 3.77 2.44 3.64 1.95 2.43 2.35 53.57%
DPS 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
NAPS 1.4546 0.8977 0.7311 0.9795 0.9449 0.9222 0.8909 38.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.81 1.49 0.96 1.12 1.34 1.77 1.86 -
P/RPS 2.26 1.32 0.98 0.84 1.10 1.66 2.40 -3.93%
P/EPS 34.87 21.88 17.78 13.22 29.58 31.19 34.00 1.70%
EY 2.87 4.57 5.63 7.56 3.38 3.21 2.94 -1.59%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 1.07 0.92 0.59 0.49 0.61 0.82 0.90 12.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 02/05/02 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 28/11/00 -
Price 2.23 1.50 1.16 1.30 1.11 1.41 2.01 -
P/RPS 2.78 1.33 1.18 0.98 0.91 1.32 2.60 4.56%
P/EPS 42.97 22.03 21.48 15.35 24.50 24.85 36.75 10.99%
EY 2.33 4.54 4.66 6.52 4.08 4.02 2.72 -9.81%
DY 0.00 0.00 0.00 3.88 0.00 0.00 0.00 -
P/NAPS 1.32 0.93 0.72 0.57 0.51 0.66 0.97 22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment