[DKLS] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -61.59%
YoY- -51.76%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 64,536 72,884 53,914 54,840 60,926 53,642 36,519 45.91%
PBT 39,003 10,612 2,934 4,503 8,935 11,407 1,098 968.96%
Tax -2,471 -1,988 -1,508 -866 -758 -1,586 100 -
NP 36,532 8,624 1,426 3,637 8,177 9,821 1,198 866.00%
-
NP to SH 36,427 7,849 3,580 3,037 7,907 9,131 1,583 701.37%
-
Tax Rate 6.34% 18.73% 51.40% 19.23% 8.48% 13.90% -9.11% -
Total Cost 28,004 64,260 52,488 51,203 52,749 43,821 35,321 -14.27%
-
Net Worth 394,900 367,090 361,528 356,893 358,747 353,185 340,207 10.39%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 7.63% - - - 35.17% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 394,900 367,090 361,528 356,893 358,747 353,185 340,207 10.39%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 56.61% 11.83% 2.64% 6.63% 13.42% 18.31% 3.28% -
ROE 9.22% 2.14% 0.99% 0.85% 2.20% 2.59% 0.47% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 69.62 78.62 58.16 59.16 65.72 57.87 39.39 45.93%
EPS 39.30 8.47 3.86 3.28 8.53 9.85 1.71 700.70%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.26 3.96 3.90 3.85 3.87 3.81 3.67 10.39%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 69.67 78.68 58.20 59.20 65.77 57.91 39.42 45.92%
EPS 39.32 8.47 3.86 3.28 8.54 9.86 1.71 700.97%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.2631 3.9628 3.9028 3.8528 3.8728 3.8127 3.6726 10.40%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.50 1.51 1.74 1.76 1.76 1.71 1.77 -
P/RPS 2.15 1.92 2.99 2.98 2.68 2.96 4.49 -38.65%
P/EPS 3.82 17.83 45.06 53.72 20.63 17.36 103.65 -88.81%
EY 26.20 5.61 2.22 1.86 4.85 5.76 0.96 797.43%
DY 2.00 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 0.35 0.38 0.45 0.46 0.45 0.45 0.48 -18.91%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 16/11/15 28/08/15 -
Price 1.75 1.52 1.65 1.80 1.56 1.72 1.75 -
P/RPS 2.51 1.93 2.84 3.04 2.37 2.97 4.44 -31.51%
P/EPS 4.45 17.95 42.72 54.94 18.29 17.46 102.48 -87.52%
EY 22.45 5.57 2.34 1.82 5.47 5.73 0.98 698.98%
DY 1.71 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.41 0.38 0.42 0.47 0.40 0.45 0.48 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment