[DKLS] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 119.25%
YoY- -14.04%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,750 58,179 64,536 72,884 53,914 54,840 60,926 -16.19%
PBT 3,322 2,570 39,003 10,612 2,934 4,503 8,935 -48.32%
Tax -1,160 -138 -2,471 -1,988 -1,508 -866 -758 32.83%
NP 2,162 2,432 36,532 8,624 1,426 3,637 8,177 -58.83%
-
NP to SH 1,881 2,271 36,427 7,849 3,580 3,037 7,907 -61.64%
-
Tax Rate 34.92% 5.37% 6.34% 18.73% 51.40% 19.23% 8.48% -
Total Cost 44,588 55,747 28,004 64,260 52,488 51,203 52,749 -10.60%
-
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 7.63% - - - 35.17% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 397,681 396,754 394,900 367,090 361,528 356,893 358,747 7.11%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.62% 4.18% 56.61% 11.83% 2.64% 6.63% 13.42% -
ROE 0.47% 0.57% 9.22% 2.14% 0.99% 0.85% 2.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.43 62.76 69.62 78.62 58.16 59.16 65.72 -16.19%
EPS 2.03 2.45 39.30 8.47 3.86 3.28 8.53 -61.63%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.29 4.28 4.26 3.96 3.90 3.85 3.87 7.11%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.47 62.81 69.67 78.68 58.20 59.20 65.77 -16.19%
EPS 2.03 2.45 39.32 8.47 3.86 3.28 8.54 -61.66%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.2931 4.2831 4.2631 3.9628 3.9028 3.8528 3.8728 7.11%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.94 1.88 1.50 1.51 1.74 1.76 1.76 -
P/RPS 3.85 3.00 2.15 1.92 2.99 2.98 2.68 27.34%
P/EPS 95.61 76.74 3.82 17.83 45.06 53.72 20.63 178.23%
EY 1.05 1.30 26.20 5.61 2.22 1.86 4.85 -63.97%
DY 0.00 0.00 2.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.45 0.44 0.35 0.38 0.45 0.46 0.45 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 -
Price 1.85 2.12 1.75 1.52 1.65 1.80 1.56 -
P/RPS 3.67 3.38 2.51 1.93 2.84 3.04 2.37 33.88%
P/EPS 91.17 86.54 4.45 17.95 42.72 54.94 18.29 192.09%
EY 1.10 1.16 22.45 5.57 2.34 1.82 5.47 -65.70%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.92 -
P/NAPS 0.43 0.50 0.41 0.38 0.42 0.47 0.40 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment