[QUALITY] QoQ Quarter Result on 31-Oct-2005 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 546.11%
YoY- -12.77%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 31,286 35,280 36,693 34,971 27,519 31,472 35,580 -8.23%
PBT -586 -59 2,329 1,335 245 -618 826 -
Tax -143 -190 -1,008 -256 -78 -369 1,120 -
NP -729 -249 1,321 1,079 167 -987 1,946 -
-
NP to SH -677 -249 1,321 1,079 167 -987 1,946 -
-
Tax Rate - - 43.28% 19.18% 31.84% - -135.59% -
Total Cost 32,015 35,529 35,372 33,892 27,352 32,459 33,634 -3.24%
-
Net Worth 124,653 134,923 135,576 132,844 130,720 131,793 132,050 -3.78%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 124,653 134,923 135,576 132,844 130,720 131,793 132,050 -3.78%
NOSH 53,730 57,906 57,938 58,010 57,586 58,058 57,916 -4.89%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -2.33% -0.71% 3.60% 3.09% 0.61% -3.14% 5.47% -
ROE -0.54% -0.18% 0.97% 0.81% 0.13% -0.75% 1.47% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 58.23 60.93 63.33 60.28 47.79 54.21 61.43 -3.51%
EPS -1.26 -0.43 2.28 1.86 0.29 -1.70 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.33 2.34 2.29 2.27 2.27 2.28 1.16%
Adjusted Per Share Value based on latest NOSH - 58,010
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 54.00 60.89 63.33 60.36 47.49 54.32 61.41 -8.23%
EPS -1.17 -0.43 2.28 1.86 0.29 -1.70 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1514 2.3286 2.3399 2.2927 2.2561 2.2746 2.279 -3.77%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 1.22 1.26 1.20 1.24 1.30 1.42 1.52 -
P/RPS 2.10 2.07 1.89 2.06 2.72 2.62 2.47 -10.28%
P/EPS -96.83 -293.02 52.63 66.67 448.28 -83.53 45.24 -
EY -1.03 -0.34 1.90 1.50 0.22 -1.20 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.51 0.54 0.57 0.63 0.67 -14.50%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 28/06/06 29/03/06 19/12/05 29/09/05 29/06/05 30/03/05 -
Price 1.20 1.20 1.24 1.19 1.25 1.34 1.50 -
P/RPS 2.06 1.97 1.96 1.97 2.62 2.47 2.44 -10.70%
P/EPS -95.24 -279.07 54.39 63.98 431.03 -78.82 44.64 -
EY -1.05 -0.36 1.84 1.56 0.23 -1.27 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.53 0.52 0.55 0.59 0.66 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment