[QUALITY] YoY Quarter Result on 31-Jan-2006 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 22.43%
YoY- -32.12%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 21,079 27,777 42,906 36,693 35,580 34,073 37,647 -9.20%
PBT -6,654 -712 11,939 2,329 826 941 -3,583 10.85%
Tax 1,369 -319 -1,806 -1,008 1,120 1,952 -26 -
NP -5,285 -1,031 10,133 1,321 1,946 2,893 -3,609 6.55%
-
NP to SH -5,285 -768 10,133 1,321 1,946 2,893 -3,609 6.55%
-
Tax Rate - - 15.13% 43.28% -135.59% -207.44% - -
Total Cost 26,364 28,808 32,773 35,372 33,634 31,180 41,256 -7.18%
-
Net Worth 142,368 146,093 146,082 135,576 132,050 128,003 121,253 2.70%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 142,368 146,093 146,082 135,576 132,050 128,003 121,253 2.70%
NOSH 57,873 57,744 57,969 57,938 57,916 57,400 57,194 0.19%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -25.07% -3.71% 23.62% 3.60% 5.47% 8.49% -9.59% -
ROE -3.71% -0.53% 6.94% 0.97% 1.47% 2.26% -2.98% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 36.42 48.10 74.02 63.33 61.43 59.36 65.82 -9.38%
EPS -9.12 -1.33 17.48 2.28 3.36 5.04 -6.31 6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.53 2.52 2.34 2.28 2.23 2.12 2.50%
Adjusted Per Share Value based on latest NOSH - 57,938
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 36.37 47.92 74.02 63.31 61.39 58.79 64.95 -9.20%
EPS -9.12 -1.33 17.48 2.28 3.36 4.99 -6.23 6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4562 2.5205 2.5203 2.3391 2.2782 2.2084 2.0919 2.70%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.20 1.31 1.33 1.20 1.52 1.75 1.40 -
P/RPS 3.29 2.72 1.80 1.89 2.47 2.95 2.13 7.50%
P/EPS -13.14 -98.50 7.61 52.63 45.24 34.72 -22.19 -8.35%
EY -7.61 -1.02 13.14 1.90 2.21 2.88 -4.51 9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.53 0.51 0.67 0.78 0.66 -4.83%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 31/03/08 30/03/07 29/03/06 30/03/05 23/04/04 14/04/03 -
Price 1.15 1.30 1.40 1.24 1.50 1.77 1.26 -
P/RPS 3.16 2.70 1.89 1.96 2.44 2.98 1.91 8.74%
P/EPS -12.59 -97.74 8.01 54.39 44.64 35.12 -19.97 -7.39%
EY -7.94 -1.02 12.49 1.84 2.24 2.85 -5.01 7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.56 0.53 0.66 0.79 0.59 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment