[AWC] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -4.05%
YoY- 39.26%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 66,204 85,955 67,422 75,639 67,123 76,000 75,334 -8.24%
PBT 8,057 10,444 9,201 9,354 10,101 12,188 8,861 -6.13%
Tax -1,727 -2,347 -2,692 -1,802 -1,868 -2,587 -1,762 -1.32%
NP 6,330 8,097 6,509 7,552 8,233 9,601 7,099 -7.35%
-
NP to SH 5,063 5,903 5,030 5,218 5,438 6,486 5,757 -8.20%
-
Tax Rate 21.43% 22.47% 29.26% 19.26% 18.49% 21.23% 19.88% -
Total Cost 59,874 77,858 60,913 68,087 58,890 66,399 68,235 -8.33%
-
Net Worth 146,853 140,986 134,395 128,762 123,779 119,383 115,907 17.07%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 2,635 - 2,596 - 2,584 3,837 -
Div Payout % - 44.64% - 49.75% - 39.84% 66.67% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 146,853 140,986 134,395 128,762 123,779 119,383 115,907 17.07%
NOSH 265,078 263,526 261,979 259,601 258,952 258,406 255,866 2.38%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.56% 9.42% 9.65% 9.98% 12.27% 12.63% 9.42% -
ROE 3.45% 4.19% 3.74% 4.05% 4.39% 5.43% 4.97% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.98 32.62 25.74 29.14 25.92 29.41 29.44 -10.36%
EPS 1.91 2.24 1.92 2.01 2.10 2.51 2.25 -10.33%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 1.50 -
NAPS 0.554 0.535 0.513 0.496 0.478 0.462 0.453 14.34%
Adjusted Per Share Value based on latest NOSH - 259,601
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.60 25.45 19.96 22.40 19.87 22.50 22.30 -8.23%
EPS 1.50 1.75 1.49 1.54 1.61 1.92 1.70 -7.99%
DPS 0.00 0.78 0.00 0.77 0.00 0.77 1.14 -
NAPS 0.4348 0.4174 0.3979 0.3812 0.3665 0.3535 0.3432 17.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.04 1.10 1.04 0.945 0.785 0.805 0.45 -
P/RPS 4.16 3.37 4.04 3.24 3.03 2.74 1.53 94.68%
P/EPS 54.45 49.11 54.17 47.01 37.38 32.07 20.00 94.85%
EY 1.84 2.04 1.85 2.13 2.68 3.12 5.00 -48.61%
DY 0.00 0.91 0.00 1.06 0.00 1.24 3.33 -
P/NAPS 1.88 2.06 2.03 1.91 1.64 1.74 0.99 53.28%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 29/08/17 30/05/17 28/02/17 28/11/16 23/08/16 25/05/16 -
Price 1.00 1.08 1.04 0.985 0.89 0.855 0.73 -
P/RPS 4.00 3.31 4.04 3.38 3.43 2.91 2.48 37.49%
P/EPS 52.36 48.21 54.17 49.00 42.38 34.06 32.44 37.55%
EY 1.91 2.07 1.85 2.04 2.36 2.94 3.08 -27.25%
DY 0.00 0.93 0.00 1.02 0.00 1.17 2.05 -
P/NAPS 1.81 2.02 2.03 1.99 1.86 1.85 1.61 8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment