[AWC] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.51%
YoY- 36.32%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 85,947 68,492 94,155 75,252 68,353 66,204 85,955 -0.00%
PBT 11,838 9,153 7,193 11,181 7,014 8,057 10,444 8.68%
Tax -2,555 -1,869 -1,003 -2,672 -1,558 -1,727 -2,347 5.80%
NP 9,283 7,284 6,190 8,509 5,456 6,330 8,097 9.51%
-
NP to SH 7,004 6,071 4,397 6,857 5,060 5,063 5,903 12.04%
-
Tax Rate 21.58% 20.42% 13.94% 23.90% 22.21% 21.43% 22.47% -
Total Cost 76,664 61,208 87,965 66,743 62,897 59,874 77,858 -1.02%
-
Net Worth 189,085 168,478 162,306 154,591 150,873 146,853 140,986 21.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 1,350 - - - 2,635 -
Div Payout % - - 30.71% - - - 44.64% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 189,085 168,478 162,306 154,591 150,873 146,853 140,986 21.55%
NOSH 287,456 272,932 272,775 272,508 271,663 265,078 263,526 5.94%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.80% 10.63% 6.57% 11.31% 7.98% 9.56% 9.42% -
ROE 3.70% 3.60% 2.71% 4.44% 3.35% 3.45% 4.19% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.23 25.41 34.86 27.89 25.42 24.98 32.62 -4.93%
EPS 2.48 2.25 1.63 2.54 1.88 1.91 2.24 7.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 0.665 0.625 0.601 0.573 0.561 0.554 0.535 15.55%
Adjusted Per Share Value based on latest NOSH - 272,508
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.45 20.28 27.88 22.28 20.24 19.60 25.45 0.00%
EPS 2.07 1.80 1.30 2.03 1.50 1.50 1.75 11.81%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.78 -
NAPS 0.5598 0.4988 0.4806 0.4577 0.4467 0.4348 0.4174 21.54%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.69 0.90 0.665 0.755 0.89 1.04 1.10 -
P/RPS 2.28 3.54 1.91 2.71 3.50 4.16 3.37 -22.87%
P/EPS 28.01 39.96 40.84 29.71 47.30 54.45 49.11 -31.15%
EY 3.57 2.50 2.45 3.37 2.11 1.84 2.04 45.07%
DY 0.00 0.00 0.75 0.00 0.00 0.00 0.91 -
P/NAPS 1.04 1.44 1.11 1.32 1.59 1.88 2.06 -36.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 28/08/18 21/05/18 22/02/18 21/11/17 29/08/17 -
Price 0.77 0.80 0.76 0.74 0.775 1.00 1.08 -
P/RPS 2.55 3.15 2.18 2.65 3.05 4.00 3.31 -15.92%
P/EPS 31.26 35.52 46.68 29.12 41.19 52.36 48.21 -25.02%
EY 3.20 2.82 2.14 3.43 2.43 1.91 2.07 33.59%
DY 0.00 0.00 0.66 0.00 0.00 0.00 0.93 -
P/NAPS 1.16 1.28 1.26 1.29 1.38 1.81 2.02 -30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment