[MGB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 20.91%
YoY- 6804.14%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 169,070 186,894 185,255 170,285 150,061 60,661 9,545 580.69%
PBT 14,585 13,742 11,244 13,570 11,539 -1,295 2,400 233.38%
Tax -4,399 -7,628 -1,194 -3,555 -3,259 -1,368 -463 349.20%
NP 10,186 6,114 10,050 10,015 8,280 -2,663 1,937 202.70%
-
NP to SH 10,187 5,955 10,005 10,011 8,280 -2,663 1,938 202.62%
-
Tax Rate 30.16% 55.51% 10.62% 26.20% 28.24% - 19.29% -
Total Cost 158,884 180,780 175,205 160,270 141,781 63,324 7,608 659.76%
-
Net Worth 419,806 338,749 390,156 359,369 342,339 333,762 37,683 399.54%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 419,806 338,749 390,156 359,369 342,339 333,762 37,683 399.54%
NOSH 495,449 491,845 386,293 366,703 366,586 355,066 89,722 212.74%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.02% 3.27% 5.42% 5.88% 5.52% -4.39% 20.29% -
ROE 2.43% 1.76% 2.56% 2.79% 2.42% -0.80% 5.14% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 34.23 45.79 47.96 46.44 41.64 17.08 10.64 118.08%
EPS 2.06 1.46 2.59 2.73 2.30 -0.75 2.16 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 1.01 0.98 0.95 0.94 0.42 60.06%
Adjusted Per Share Value based on latest NOSH - 366,703
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.58 31.59 31.31 28.78 25.36 10.25 1.61 581.68%
EPS 1.72 1.01 1.69 1.69 1.40 -0.45 0.33 200.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7095 0.5725 0.6594 0.6074 0.5786 0.5641 0.0637 399.47%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.24 1.77 1.27 1.11 1.01 0.835 0.78 -
P/RPS 3.62 3.87 2.65 2.39 2.43 4.89 7.33 -37.54%
P/EPS 60.12 121.31 49.03 40.66 43.96 -111.33 36.11 40.51%
EY 1.66 0.82 2.04 2.46 2.27 -0.90 2.77 -28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.13 1.26 1.13 1.06 0.89 1.86 -14.91%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 23/11/17 28/08/17 22/05/17 27/02/17 24/11/16 -
Price 1.20 1.70 1.65 1.27 1.19 0.96 0.80 -
P/RPS 3.51 3.71 3.44 2.73 2.86 5.62 7.52 -39.85%
P/EPS 58.18 116.51 63.71 46.52 51.79 -128.00 37.04 35.16%
EY 1.72 0.86 1.57 2.15 1.93 -0.78 2.70 -25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.05 1.63 1.30 1.25 1.02 1.90 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment