[MGB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -237.41%
YoY- -135.95%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 185,255 170,285 150,061 60,661 9,545 11,599 10,727 566.97%
PBT 11,244 13,570 11,539 -1,295 2,400 144 906 435.21%
Tax -1,194 -3,555 -3,259 -1,368 -463 0 0 -
NP 10,050 10,015 8,280 -2,663 1,937 144 906 396.65%
-
NP to SH 10,005 10,011 8,280 -2,663 1,938 145 906 395.17%
-
Tax Rate 10.62% 26.20% 28.24% - 19.29% 0.00% 0.00% -
Total Cost 175,205 160,270 141,781 63,324 7,608 11,455 9,821 581.55%
-
Net Worth 390,156 359,369 342,339 333,762 37,683 31,718 31,396 435.68%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 390,156 359,369 342,339 333,762 37,683 31,718 31,396 435.68%
NOSH 386,293 366,703 366,586 355,066 89,722 90,625 89,702 164.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.42% 5.88% 5.52% -4.39% 20.29% 1.24% 8.45% -
ROE 2.56% 2.79% 2.42% -0.80% 5.14% 0.46% 2.89% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.96 46.44 41.64 17.08 10.64 12.80 11.96 152.19%
EPS 2.59 2.73 2.30 -0.75 2.16 0.16 1.01 87.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.98 0.95 0.94 0.42 0.35 0.35 102.56%
Adjusted Per Share Value based on latest NOSH - 355,066
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 31.31 28.78 25.36 10.25 1.61 1.96 1.81 567.70%
EPS 1.69 1.69 1.40 -0.45 0.33 0.02 0.15 401.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6594 0.6074 0.5786 0.5641 0.0637 0.0536 0.0531 435.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.27 1.11 1.01 0.835 0.78 0.60 0.61 -
P/RPS 2.65 2.39 2.43 4.89 7.33 4.69 5.10 -35.34%
P/EPS 49.03 40.66 43.96 -111.33 36.11 375.00 60.40 -12.96%
EY 2.04 2.46 2.27 -0.90 2.77 0.27 1.66 14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.13 1.06 0.89 1.86 1.71 1.74 -19.34%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 28/08/17 22/05/17 27/02/17 24/11/16 19/08/16 27/05/16 -
Price 1.65 1.27 1.19 0.96 0.80 0.62 0.60 -
P/RPS 3.44 2.73 2.86 5.62 7.52 4.84 5.02 -22.25%
P/EPS 63.71 46.52 51.79 -128.00 37.04 387.50 59.41 4.76%
EY 1.57 2.15 1.93 -0.78 2.70 0.26 1.68 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.30 1.25 1.02 1.90 1.77 1.71 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment