[MAGNA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -85.61%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 48,059 38,311 59,726 29,416 56,131 51,479 0 -100.00%
PBT -5,978 -6,787 -5,762 1,394 4,959 3,305 0 -100.00%
Tax 5,978 6,787 5,762 -477 1,412 -865 0 -100.00%
NP 0 0 0 917 6,371 2,440 0 -
-
NP to SH -1,889 -6,524 -6,385 917 6,371 2,440 0 -100.00%
-
Tax Rate - - - 34.22% -28.47% 26.17% - -
Total Cost 48,059 38,311 59,726 28,499 49,760 49,039 0 -100.00%
-
Net Worth 61,300 63,275 69,170 74,342 74,988 69,189 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 61,300 63,275 69,170 74,342 74,988 69,189 0 -100.00%
NOSH 33,315 33,302 33,255 32,750 33,328 33,424 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 3.12% 11.35% 4.74% 0.00% -
ROE -3.08% -10.31% -9.23% 1.23% 8.50% 3.53% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 144.25 115.04 179.60 89.82 168.42 154.02 0.00 -100.00%
EPS -5.67 -19.59 -19.20 2.80 19.13 7.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.90 2.08 2.27 2.25 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,750
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.97 9.54 14.88 7.33 13.98 12.82 0.00 -100.00%
EPS -0.47 -1.63 -1.59 0.23 1.59 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1576 0.1723 0.1852 0.1868 0.1724 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.24 0.99 0.92 1.12 0.00 0.00 0.00 -
P/RPS 0.17 0.86 0.51 1.25 0.00 0.00 0.00 -100.00%
P/EPS -4.23 -5.05 -4.79 40.00 0.00 0.00 0.00 -100.00%
EY -23.63 -19.79 -20.87 2.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.52 0.44 0.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 31/05/00 28/02/00 18/01/00 - -
Price 0.24 0.34 0.87 1.02 1.25 0.88 0.00 -
P/RPS 0.17 0.30 0.48 1.14 0.74 0.57 0.00 -100.00%
P/EPS -4.23 -1.74 -4.53 36.43 6.54 12.05 0.00 -100.00%
EY -23.63 -57.62 -22.07 2.75 15.29 8.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.42 0.45 0.56 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment