[MAGNA] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 10.41%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 175,512 183,584 196,752 137,026 107,610 51,479 0 -100.00%
PBT -17,133 -6,196 3,896 9,658 8,264 3,305 0 -100.00%
Tax 18,050 13,484 5,832 70 547 -865 0 -100.00%
NP 917 7,288 9,728 9,728 8,811 2,440 0 -100.00%
-
NP to SH -13,880 -5,621 3,343 9,728 8,811 2,440 0 -100.00%
-
Tax Rate - - -149.69% -0.72% -6.62% 26.17% - -
Total Cost 174,595 176,296 187,024 127,298 98,799 49,039 0 -100.00%
-
Net Worth 39,645 63,275 69,170 65,500 74,988 69,189 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 39,645 63,275 69,170 65,500 74,988 69,189 0 -100.00%
NOSH 33,315 33,302 33,255 32,750 33,328 33,424 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.52% 3.97% 4.94% 7.10% 8.19% 4.74% 0.00% -
ROE -35.01% -8.88% 4.83% 14.85% 11.75% 3.53% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 526.81 551.26 591.64 418.40 322.88 154.02 0.00 -100.00%
EPS -41.66 -16.88 10.05 29.70 26.44 7.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.90 2.08 2.00 2.25 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,750
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.81 45.82 49.11 34.20 26.86 12.85 0.00 -100.00%
EPS -3.46 -1.40 0.83 2.43 2.20 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.1579 0.1727 0.1635 0.1872 0.1727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.24 0.99 0.92 1.12 0.00 0.00 0.00 -
P/RPS 0.05 0.18 0.16 0.27 0.00 0.00 0.00 -100.00%
P/EPS -0.58 -5.87 9.15 3.77 0.00 0.00 0.00 -100.00%
EY -173.59 -17.05 10.93 26.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.52 0.44 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 - - - - -
Price 0.24 0.34 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.06 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.58 -2.01 8.65 0.00 0.00 0.00 0.00 -100.00%
EY -173.59 -49.64 11.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment