[ASIABRN] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -111.8%
YoY- 95.37%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,221 42,023 36,591 25,607 33,147 43,092 30,556 11.99%
PBT 1,499 6,445 4,424 -369 542 6,995 165 334.80%
Tax -474 -2,039 -1,399 331 -220 -2,843 -80 227.08%
NP 1,025 4,406 3,025 -38 322 4,152 85 425.06%
-
NP to SH 1,025 4,406 3,025 -38 322 4,152 85 425.06%
-
Tax Rate 31.62% 31.64% 31.62% - 40.59% 40.64% 48.48% -
Total Cost 35,196 37,617 33,566 25,645 32,825 38,940 30,471 10.07%
-
Net Worth 41,762 41,767 71,012 67,666 42,258 41,795 64,808 -25.37%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,083 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 41,762 41,767 71,012 67,666 42,258 41,795 64,808 -25.37%
NOSH 41,762 41,767 41,771 41,666 42,258 41,795 42,083 -0.50%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.83% 10.48% 8.27% -0.15% 0.97% 9.64% 0.28% -
ROE 2.45% 10.55% 4.26% -0.06% 0.76% 9.93% 0.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 86.73 100.61 87.60 61.46 78.44 103.10 72.61 12.56%
EPS 2.45 10.54 7.24 -0.09 0.77 9.94 0.20 430.59%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.70 1.624 1.00 1.00 1.54 -24.99%
Adjusted Per Share Value based on latest NOSH - 41,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.46 17.94 15.62 10.93 14.15 18.39 13.04 12.00%
EPS 0.44 1.88 1.29 -0.02 0.14 1.77 0.04 393.88%
DPS 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
NAPS 0.1783 0.1783 0.3031 0.2888 0.1804 0.1784 0.2766 -25.35%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.70 0.72 0.67 0.64 0.57 0.50 0.45 -
P/RPS 0.81 0.72 0.76 1.04 0.73 0.48 0.62 19.48%
P/EPS 28.52 6.83 9.25 -701.75 74.80 5.03 222.79 -74.56%
EY 3.51 14.65 10.81 -0.14 1.34 19.87 0.45 292.81%
DY 0.00 0.00 0.00 7.81 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.39 0.39 0.57 0.50 0.29 79.84%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 22/11/07 29/08/07 29/05/07 13/02/07 29/11/06 -
Price 0.68 0.66 0.62 0.68 0.62 0.51 0.48 -
P/RPS 0.78 0.66 0.71 1.11 0.79 0.49 0.66 11.76%
P/EPS 27.71 6.26 8.56 -745.61 81.37 5.13 237.65 -76.10%
EY 3.61 15.98 11.68 -0.13 1.23 19.48 0.42 319.05%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.36 0.42 0.62 0.51 0.31 68.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment