[RAPID] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 249.87%
YoY- 1919.7%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 8,950 5,981 5,178 8,683 6,082 7,002 6,792 20.13%
PBT 769 396 1,061 1,868 785 1,189 2,731 -56.94%
Tax -481 -204 -701 -535 -404 -268 -397 13.61%
NP 288 192 360 1,333 381 921 2,334 -75.12%
-
NP to SH 288 192 360 1,333 381 921 2,334 -75.12%
-
Tax Rate 62.55% 51.52% 66.07% 28.64% 51.46% 22.54% 14.54% -
Total Cost 8,662 5,789 4,818 7,350 5,701 6,081 4,458 55.52%
-
Net Worth 147,262 147,262 147,262 147,262 145,113 144,038 144,038 1.48%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 147,262 147,262 147,262 147,262 145,113 144,038 144,038 1.48%
NOSH 107,491 107,491 107,491 107,491 107,491 107,491 107,491 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.22% 3.21% 6.95% 15.35% 6.26% 13.15% 34.36% -
ROE 0.20% 0.13% 0.24% 0.91% 0.26% 0.64% 1.62% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.33 5.56 4.82 8.08 5.66 6.51 6.32 20.15%
EPS 0.27 0.18 0.33 1.24 0.35 0.86 2.17 -74.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.37 1.37 1.35 1.34 1.34 1.48%
Adjusted Per Share Value based on latest NOSH - 107,491
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.37 5.60 4.84 8.12 5.69 6.55 6.35 20.15%
EPS 0.27 0.18 0.34 1.25 0.36 0.86 2.18 -75.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3776 1.3776 1.3776 1.3776 1.3575 1.3475 1.3475 1.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 5.37 5.69 5.70 5.93 6.00 5.70 5.94 -
P/RPS 64.49 102.26 118.33 73.41 106.04 87.50 94.01 -22.16%
P/EPS 2,004.26 3,185.55 1,701.94 478.19 1,692.78 665.26 273.56 275.85%
EY 0.05 0.03 0.06 0.21 0.06 0.15 0.37 -73.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 4.15 4.16 4.33 4.44 4.25 4.43 -7.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 15/06/20 26/02/20 22/11/19 27/08/19 30/05/19 -
Price 6.45 5.85 5.70 6.17 6.00 5.74 5.76 -
P/RPS 77.47 105.14 118.33 76.38 106.04 88.12 91.16 -10.25%
P/EPS 2,407.36 3,275.12 1,701.94 497.54 1,692.78 669.92 265.27 333.33%
EY 0.04 0.03 0.06 0.20 0.06 0.15 0.38 -77.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 4.27 4.16 4.50 4.44 4.28 4.30 6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment