[TIMWELL] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 24,633 24,464 24,455 23,318 0 0 -100.00%
PBT -184 -1,250 2,014 3,123 0 0 -100.00%
Tax 0 1,250 -2,014 0 0 0 -
NP -184 0 0 3,123 0 0 -100.00%
-
NP to SH -184 -1,250 -285 3,123 0 0 -100.00%
-
Tax Rate - - 100.00% 0.00% - - -
Total Cost 24,817 24,464 24,455 20,195 0 0 -100.00%
-
Net Worth 65,599 65,495 66,601 6,726 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 65,599 65,495 66,601 6,726 0 0 -100.00%
NOSH 39,999 39,936 39,880 40,038 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin -0.75% 0.00% 0.00% 13.39% 0.00% 0.00% -
ROE -0.28% -1.91% -0.43% 46.43% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 61.58 61.26 61.32 58.24 0.00 0.00 -100.00%
EPS -0.46 -3.13 -0.71 7.80 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.64 1.67 0.168 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,038
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 27.66 27.47 27.46 26.18 0.00 0.00 -100.00%
EPS -0.21 -1.40 -0.32 3.51 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7367 0.7355 0.7479 0.0755 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 1.70 2.71 0.00 0.00 0.00 0.00 -
P/RPS 2.76 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS -369.57 -86.58 0.00 0.00 0.00 0.00 -100.00%
EY -0.27 -1.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/08/00 29/05/00 22/05/00 27/11/99 - - -
Price 1.76 2.01 2.18 0.00 0.00 0.00 -
P/RPS 2.86 3.28 3.56 0.00 0.00 0.00 -100.00%
P/EPS -382.61 -64.22 -305.05 0.00 0.00 0.00 -100.00%
EY -0.26 -1.56 -0.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.23 1.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment