[TIMWELL] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 85.28%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,951 26,192 21,605 24,633 24,464 24,455 23,318 0.21%
PBT -2,162 91 2,440 -184 -1,250 2,014 3,123 -
Tax 2,162 -91 -321 0 1,250 -2,014 0 -100.00%
NP 0 0 2,119 -184 0 0 3,123 -
-
NP to SH -2,162 -467 2,119 -184 -1,250 -285 3,123 -
-
Tax Rate - 100.00% 13.16% - - 100.00% 0.00% -
Total Cost 18,951 26,192 19,486 24,817 24,464 24,455 20,195 0.06%
-
Net Worth 65,139 67,056 67,568 65,599 65,495 66,601 6,726 -2.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,139 67,056 67,568 65,599 65,495 66,601 6,726 -2.27%
NOSH 39,963 39,914 39,981 39,999 39,936 39,880 40,038 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 9.81% -0.75% 0.00% 0.00% 13.39% -
ROE -3.32% -0.70% 3.14% -0.28% -1.91% -0.43% 46.43% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.42 65.62 54.04 61.58 61.26 61.32 58.24 0.20%
EPS -5.41 -1.17 5.30 -0.46 -3.13 -0.71 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.68 1.69 1.64 1.64 1.67 0.168 -2.27%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.37 29.53 24.36 27.77 27.58 27.57 26.29 0.21%
EPS -2.44 -0.53 2.39 -0.21 -1.41 -0.32 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7344 0.756 0.7618 0.7396 0.7384 0.7509 0.0758 -2.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.90 0.79 1.36 1.70 2.71 0.00 0.00 -
P/RPS 1.90 1.20 2.52 2.76 4.42 0.00 0.00 -100.00%
P/EPS -16.64 -67.52 25.66 -369.57 -86.58 0.00 0.00 -100.00%
EY -6.01 -1.48 3.90 -0.27 -1.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.80 1.04 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 04/07/01 28/02/01 30/11/00 30/08/00 29/05/00 22/05/00 27/11/99 -
Price 0.94 0.98 1.20 1.76 2.01 2.18 0.00 -
P/RPS 1.98 1.49 2.22 2.86 3.28 3.56 0.00 -100.00%
P/EPS -17.38 -83.76 22.64 -382.61 -64.22 -305.05 0.00 -100.00%
EY -5.76 -1.19 4.42 -0.26 -1.56 -0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.71 1.07 1.23 1.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment