[TIMWELL] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1251.63%
YoY- -32.15%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,425 18,951 26,192 21,605 24,633 24,464 24,455 0.53%
PBT -1,347 -2,162 91 2,440 -184 -1,250 2,014 -
Tax 1,347 2,162 -91 -321 0 1,250 -2,014 -
NP 0 0 0 2,119 -184 0 0 -
-
NP to SH -1,347 -2,162 -467 2,119 -184 -1,250 -285 -1.56%
-
Tax Rate - - 100.00% 13.16% - - 100.00% -
Total Cost 14,425 18,951 26,192 19,486 24,817 24,464 24,455 0.53%
-
Net Worth 63,552 65,139 67,056 67,568 65,599 65,495 66,601 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 63,552 65,139 67,056 67,568 65,599 65,495 66,601 0.04%
NOSH 39,970 39,963 39,914 39,981 39,999 39,936 39,880 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 9.81% -0.75% 0.00% 0.00% -
ROE -2.12% -3.32% -0.70% 3.14% -0.28% -1.91% -0.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 36.09 47.42 65.62 54.04 61.58 61.26 61.32 0.53%
EPS -3.37 -5.41 -1.17 5.30 -0.46 -3.13 -0.71 -1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.63 1.68 1.69 1.64 1.64 1.67 0.04%
Adjusted Per Share Value based on latest NOSH - 39,981
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.20 21.28 29.41 24.26 27.66 27.47 27.46 0.53%
EPS -1.51 -2.43 -0.52 2.38 -0.21 -1.40 -0.32 -1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7137 0.7315 0.753 0.7588 0.7367 0.7355 0.7479 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.90 0.79 1.36 1.70 2.71 0.00 -
P/RPS 2.60 1.90 1.20 2.52 2.76 4.42 0.00 -100.00%
P/EPS -27.89 -16.64 -67.52 25.66 -369.57 -86.58 0.00 -100.00%
EY -3.59 -6.01 -1.48 3.90 -0.27 -1.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.47 0.80 1.04 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 04/07/01 28/02/01 30/11/00 30/08/00 29/05/00 22/05/00 -
Price 1.08 0.94 0.98 1.20 1.76 2.01 2.18 -
P/RPS 2.99 1.98 1.49 2.22 2.86 3.28 3.56 0.17%
P/EPS -32.05 -17.38 -83.76 22.64 -382.61 -64.22 -305.05 2.31%
EY -3.12 -5.76 -1.19 4.42 -0.26 -1.56 -0.33 -2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.58 0.71 1.07 1.23 1.31 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment