[CNASIA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -86.58%
YoY- -76.56%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,173 4,607 7,905 7,122 6,770 6,884 7,959 -24.98%
PBT 289 -987 168 49 363 103 448 -25.36%
Tax 2 2 2 0 2 2 2 0.00%
NP 291 -985 170 49 365 105 450 -25.23%
-
NP to SH 291 -985 170 49 365 105 450 -25.23%
-
Tax Rate -0.69% - -1.19% 0.00% -0.55% -1.94% -0.45% -
Total Cost 4,882 5,592 7,735 7,073 6,405 6,779 7,509 -24.97%
-
Net Worth 38,799 35,818 34,849 40,179 37,412 42,524 36,693 3.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 38,799 35,818 34,849 40,179 37,412 42,524 36,693 3.79%
NOSH 48,499 44,772 42,499 48,999 45,624 52,499 45,300 4.65%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.63% -21.38% 2.15% 0.69% 5.39% 1.53% 5.65% -
ROE 0.75% -2.75% 0.49% 0.12% 0.98% 0.25% 1.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.67 10.29 18.60 14.53 14.84 13.11 17.57 -28.30%
EPS 0.60 -2.20 0.40 0.10 0.80 0.20 1.00 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.82 0.82 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 48,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.02 1.80 3.08 2.77 2.64 2.68 3.10 -24.85%
EPS 0.11 -0.38 0.07 0.02 0.14 0.04 0.18 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1396 0.1358 0.1566 0.1458 0.1657 0.143 3.79%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.38 0.18 0.30 0.26 0.38 0.32 -
P/RPS 2.81 3.69 0.97 2.06 1.75 2.90 1.82 33.62%
P/EPS 50.00 -17.27 45.00 300.00 32.50 190.00 32.21 34.10%
EY 2.00 -5.79 2.22 0.33 3.08 0.53 3.10 -25.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.22 0.37 0.32 0.47 0.40 -3.36%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/07/09 27/05/09 02/03/09 19/11/08 26/08/08 21/05/08 03/03/08 -
Price 0.34 0.17 0.28 0.27 0.17 0.26 0.35 -
P/RPS 3.19 1.65 1.51 1.86 1.15 1.98 1.99 37.00%
P/EPS 56.67 -7.73 70.00 270.00 21.25 130.00 35.23 37.32%
EY 1.76 -12.94 1.43 0.37 4.71 0.77 2.84 -27.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.34 0.33 0.21 0.32 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment